| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 40.3M | 34.5M | 343M | 8.70M | 1.20M | ||
| Depreciation | 12.1M | 12.2M | -35.4M | 12.8M | 13.0M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -700K | 2.40M | 3.60M | -800K | -800K | ||
| Change In Working Capital | -11.9M | 25.8M | -6.50M | 0 | 0 | ||
| Other Non Cash Operating Items | 1.90M | -5.30M | -1.00M | 0 | 0 | ||
| Cash From Operations | 41.6M | 69.6M | -173M | 51.5M | 53.1M | ||
| Capital Expenditures | -23.1M | -32.0M | 113M | -8.20M | -8.60M | ||
| Sale of Assets | 0 | 0 | 3.50M | 0 | 100K | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -5.00M | 0 | -600K | 0 | 0 | ||
| Other Investing Activities | -16.5M | -31.7M | -8.10M | 0 | 0 | ||
| Cash from Investing | -21.5M | -31.7M | 137M | -7.70M | -9.00M | ||
| Dividends Paid | 27.5M | -61.6M | 61.6M | 0 | -5.50M | ||
| Sale / Purchase of Stock | -4.40M | 5.00M | -100K | 0 | 0 | ||
| Net Borrowings | -9.40M | -13.1M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -36.8M | 41.5M | 100K | 0 | 0 | ||
| Cash From Financing | -23.1M | -28.2M | 97.7M | -4.40M | -7.10M | ||
| Foreign Exchange Effect | -2.00M | -1.10M | 1.90M | 2.90M | 0 | ||
| Net Change in Cash | -5.00M | 8.60M | 64.3M | 42.3M | 37.0M | ||
| ||||||