| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-JUL 2008 |
31-OCT 2008 |
31-JAN 2009 |
30-APR 2009 |
31-JUL 2009 |
|
| Net Income | -29.3M | -78.8M | -88.9M | -83.2M | -472M | ||
| Depreciation | 6.98M | 7.27M | 5.85M | 6.23M | 6.27M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 10.8M | -42.6M | -44.4M | 19.5M | 279M | ||
| Change In Working Capital | 120M | 122M | -91.5M | 0 | 0 | ||
| Other Non Cash Operating Items | 168M | 159M | 160M | 0 | 0 | ||
| Cash From Operations | 277M | 166M | -59.3M | 90.7M | 25.6M | ||
| Capital Expenditures | 454K | -4.60M | -2.48M | 281K | -294K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 1.44M | 0 | ||
| Investments | -9.58M | -10.5M | -6.16M | 0 | 0 | ||
| Other Investing Activities | 4.78M | 3.26M | -1.04M | 0 | 0 | ||
| Cash from Investing | -4.80M | -7.25M | -7.20M | -10.0M | -4.07M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -12.4M | 17.5M | 3.60M | 0 | 0 | ||
| Net Borrowings | -6.54M | -49.2M | -39.7M | 0 | 0 | ||
| Other Financing Cash Flows | 13.2M | 4.19M | 2.64M | 0 | 0 | ||
| Cash From Financing | -5.72M | -27.6M | -33.4M | 349M | -327M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 266M | 131M | -100.0M | 429M | -305M | ||
| ||||||