| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-JUL 2008 |
31-OCT 2008 |
31-JAN 2009 |
30-APR 2009 |
31-JUL 2009 |
|
| Total Revenue | 798M | 699M | 409M | 398M | 461M | ||
| Cost of Revenue | 710M | 645M | 480M | 442M | 505M | ||
| Gross Profit | 88.0M | 53.6M | -71.1M | -43.2M | -43.9M | ||
| Research & Development | 0 | 0 | 0 | 0 | 0 | ||
| SG&A | 103M | 96.8M | 85.8M | 81.3M | 68.6M | ||
| Amortization & Deprec | 6.98M | 7.27M | 5.85M | 6.23M | 6.27M | ||
| Other Expenses | 9.53M | 34.0M | -6.16M | -10.9M | -7.53M | ||
| Total Operating Expenses | 120M | 138M | 85.5M | 76.6M | 67.4M | ||
| Operating Income | -31.6M | -84.5M | -157M | -120M | -111M | ||
| Other Income | 0 | 0 | 0 | -2.07M | 0 | ||
| EBIT | -31.6M | -84.5M | -157M | -122M | -111M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Interest Expense | 23.2M | 21.6M | 0 | 0 | 0 | ||
| Income Before Taxes | -54.8M | -106M | -157M | -122M | -111M | ||
| Income Taxes | -25.5M | -27.2M | -67.7M | -38.7M | 361M | ||
| Net Income from Continuing Ops | -29.3M | -78.8M | -88.9M | -83.2M | -472M | ||
| Income - Discontinued Ops | 0 | 0 | 0 | 0 | 0 | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | -29.3M | -78.8M | -88.9M | -83.2M | -472M | ||
| Preferred Dividends | 0 | 0 | 0 | 0 | 0 | ||
| Net Income to Common | -29.3M | -78.8M | -88.9M | -83.2M | -472M | ||
| ||||||