| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | -6.86M | -13.0M | 0 | -13.4M | -7.12M | ||
| Depreciation | 2.17M | 2.27M | 2.29M | 2.42M | 2.63M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -2.58M | -6.84M | 22.3M | -172K | -286K | ||
| Change In Working Capital | 616K | 2.07M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | -2.39M | -1.35M | 0 | 0 | 0 | ||
| Cash From Operations | -9.05M | -16.8M | 13.8M | -1.62M | -7.88M | ||
| Capital Expenditures | -4.29M | -2.45M | -1.18M | -1.17M | -275K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -99.2M | -20.9M | 0 | 0 | 0 | ||
| Other Investing Activities | -3.20M | -2.80M | 0 | 0 | 0 | ||
| Cash from Investing | -102M | -23.7M | 30.5M | -4.71M | 10.3M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 6.71M | 2.98M | 0 | 0 | 0 | ||
| Net Borrowings | -19K | -46K | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 6.70M | 2.94M | 525K | 6.33M | 440K | ||
| Foreign Exchange Effect | -487K | -916K | -918K | 671K | -300K | ||
| Net Change in Cash | -105M | -38.4M | 43.8M | 662K | 2.58M | ||
| ||||||