| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-DEC 2007 |
31-MAR 2008 |
30-JUN 2008 |
31-DEC 2008 |
30-JUN 2009 |
|
| Net Income | 84.0M | 1.60M | 1.60M | 0 | 0 | ||
| Depreciation | 48.1M | -213M | 0 | 0 | 0 | ||
| Amortization | 4.90M | -20.4M | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 65.8M | 37.5M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | -25.6M | -35.3M | 110M | 0 | 0 | ||
| Cash From Operations | 185M | -548M | 124M | 0 | 72.4M | ||
| Capital Expenditures | -62.4M | 235M | -107M | 0 | -61.6M | ||
| Sale of Assets | 27.6M | -39.3M | 1.80M | 0 | 1.50M | ||
| Acquisitions | 31.4M | -198M | 122M | 0 | -2.70M | ||
| Investments | -199K | 199K | -65.5M | 0 | 0 | ||
| Other Investing Activities | -62.1M | 225M | -101M | 0 | 0 | ||
| Cash from Investing | -3.23M | -12.1M | -43.4M | 0 | -61.1M | ||
| Dividends Paid | -88.3M | 244M | -149M | 0 | -23.3M | ||
| Sale / Purchase of Stock | -1.03M | 6.35M | -3.90M | 0 | 0 | ||
| Net Borrowings | 2.28M | 284M | 66.5M | 0 | 0 | ||
| Other Financing Cash Flows | -16.8M | 72.5M | -38.0M | 0 | 0 | ||
| Cash From Financing | -104M | 607M | -124M | 0 | -48.8M | ||
| Foreign Exchange Effect | 2.00M | 5.36M | -16.3M | 0 | -6.20M | ||
| Net Change in Cash | 79.5M | 52.0M | -60.7M | 0 | -43.7M | ||
| ||||||