| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 19.7M | 5.36M | 8.32M | 10.3M | 0 | ||
| Depreciation | 4.36M | 4.67M | 4.16M | 4.10M | 5.37M | ||
| Amortization | 104K | 90K | -396K | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -28.8M | 48.2M | 4.29M | 0 | 0 | ||
| Other Non Cash Operating Items | -97K | 5.13M | -5.13M | 0 | 0 | ||
| Cash From Operations | -4.72M | 63.5M | 3.48M | -7.34M | 13.5M | ||
| Capital Expenditures | -36.1M | 11.5M | -7.29M | -6.43M | -4.20M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 25.5M | -34.0M | 34.0M | 0 | 0 | ||
| Other Investing Activities | -18.6M | 16.1M | -26.9M | 0 | 0 | ||
| Cash from Investing | 6.83M | -17.9M | -5.62M | -3.75M | 988K | ||
| Dividends Paid | -4.42M | -4.40M | -8.79M | -86K | -4.49M | ||
| Sale / Purchase of Stock | 0 | -1.17M | 21.1M | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -4.42M | -5.57M | -13.0M | -9.54M | -10.9M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -2.31M | 40.0M | -15.1M | -20.6M | 3.58M | ||
| ||||||