| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-JUL 2008 |
31-OCT 2008 |
31-JAN 2009 |
30-APR 2009 |
31-JUL 2009 |
|
| Net Income | 38.2M | 13K | 6.73M | 36.9M | 19.8M | ||
| Depreciation | -21.8M | 48.2M | 10.4M | 11.2M | 7.96M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -27K | -3.98M | 238K | -51K | 991K | ||
| Change In Working Capital | 187M | 76.4M | -90.8M | 0 | 0 | ||
| Other Non Cash Operating Items | 33.4M | -30.6M | 924K | 0 | 0 | ||
| Cash From Operations | 237M | 90.0M | -72.5M | -338K | 192M | ||
| Capital Expenditures | -11.8M | -14.6M | -9.50M | -7.87M | -6.64M | ||
| Sale of Assets | 9K | 141K | 0 | 75K | 125K | ||
| Acquisitions | 0 | -3.43M | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -11.8M | -14.4M | -10.1M | 0 | 0 | ||
| Cash from Investing | -11.8M | -17.6M | -10.1M | -7.55M | -6.07M | ||
| Dividends Paid | -5.69M | -5.45M | -5.46M | -5.46M | -5.39M | ||
| Sale / Purchase of Stock | -48.0M | -23.2M | 494K | 0 | 0 | ||
| Net Borrowings | -152M | 2.89M | 21.7M | 0 | 0 | ||
| Other Financing Cash Flows | 3.17M | 11K | 2.02M | 0 | 0 | ||
| Cash From Financing | -202M | -25.7M | 18.7M | 1.33M | -87.5M | ||
| Foreign Exchange Effect | 167K | -2.29M | 94K | 634K | 2.81M | ||
| Net Change in Cash | 23.0M | 44.3M | -63.8M | -5.92M | 101M | ||
| ||||||