| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-JUL 2008 |
31-OCT 2008 |
31-JAN 2009 |
30-APR 2009 |
31-JUL 2009 |
|
| Net Income | 997M | 788M | 579M | 520M | 844M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -563M | 706M | 26.0M | 34.6M | -23.6M | ||
| Change In Working Capital | 8.01B | 8.62B | -836M | 0 | 0 | ||
| Other Non Cash Operating Items | 2.33B | -816M | 2.44B | 0 | 0 | ||
| Cash From Operations | 10.8B | 8.88B | 2.20B | 7.47B | 13.1B | ||
| Capital Expenditures | -101M | -180M | -413M | -80.2M | 65.0M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | -10.0M | 298M | -40.1B | -31.0B | -40.6B | ||
| Investments | 30.6B | -158B | -22.1B | 0 | 0 | ||
| Other Investing Activities | -48.4B | 139B | 50.5B | 0 | 0 | ||
| Cash from Investing | -17.8B | -18.6B | -11.7B | -5.10B | -1.79B | ||
| Dividends Paid | -318M | -187M | -339M | -356M | -442M | ||
| Sale / Purchase of Stock | 593M | 25.0M | 1.83B | 0 | 0 | ||
| Net Borrowings | 1.04B | -1.57B | -15.0M | 0 | 0 | ||
| Other Financing Cash Flows | 5.93B | 11.0B | 8.24B | 0 | 0 | ||
| Cash From Financing | 7.24B | 9.27B | 9.72B | -2.51B | -11.1B | ||
| Foreign Exchange Effect | 14.0M | 135M | 25.0M | -37.6M | -142M | ||
| Net Change in Cash | 202M | -324M | 271M | -179M | 46.1M | ||
| ||||||