| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 61.2M | 65.6M | 45.5M | 51.8M | 53.4M | ||
| Depreciation | 40.4M | 39.5M | 39.9M | 38.1M | 39.5M | ||
| Amortization | -77K | 154K | -116K | 0 | 0 | ||
| Deferred Taxes | -3.46M | 8.03M | -2.33M | -4.17M | 2.79M | ||
| Change In Working Capital | -3.19M | -34.9M | 79.7M | 0 | 0 | ||
| Other Non Cash Operating Items | 6.88M | -4.79M | -13.4M | 0 | 0 | ||
| Cash From Operations | 105M | 74.3M | 98.7M | 120M | 114M | ||
| Capital Expenditures | 2.55M | -32.2M | -24.9M | -31.6M | -26.6M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | -35.8M | 37.0M | -205K | -88K | -1K | ||
| Investments | 0 | -51.8M | 51.8M | 0 | 0 | ||
| Other Investing Activities | 2.21M | -73.6M | 118M | 0 | 0 | ||
| Cash from Investing | -33.6M | -88.5M | -25.1M | -31.7M | -24.6M | ||
| Dividends Paid | -13.6M | -14.1M | -13.8M | -14.1M | -13.8M | ||
| Sale / Purchase of Stock | 15K | -12.1M | 35.1M | 0 | 0 | ||
| Net Borrowings | -4.63M | -40.1M | 48.2M | 0 | 0 | ||
| Other Financing Cash Flows | 1K | 8K | 151K | 0 | 0 | ||
| Cash From Financing | -18.2M | -66.2M | -14.9M | -17.7M | -17.2M | ||
| Foreign Exchange Effect | -1.66M | -8.62M | -1.08M | -2.34M | 1.73M | ||
| Net Change in Cash | 51.2M | -89.0M | 57.5M | 68.7M | 73.9M | ||
| ||||||