Annual Reports

 
Quarterly Reports

 
8-K

 
Other

Tower Financial 10-K 2006


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-K

(Mark One)
x
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 2005
OR
¨
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from    to   

Commission file number 000-25287

TOWER FINANCIAL CORPORATION
(Exact name of registrant as specified in its charter)
 
 
Indiana
 
35-2051170
 
 
(State or other jurisdiction of incorporation or organization)
 
(I.R.S. Employer Identification No.)
 

 
116 East Berry Street, Fort Wayne, Indiana
 
46802
 
 
(Address of principal executive offices)
 
(Zip Code)
 
 
Registrant’s telephone number, including area code: (260) 427-7000
 
Securities registered pursuant to Section 12(b) of the Act: NONE

Securities registered pursuant to Section 12(g) of the Act: COMMON STOCK, WITHOUT PAR VALUE

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.
Yes ¨     No x

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or 15(d) of the Act.
Yes ¨     No x

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes x     No ¨

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer (See definition of “accelerated filer or large accelerated filer as defined in Rule 12b-2 of the Act).
 
Large accelerated filer ¨
Accelerated filer ¨
Non-accelerated filer x

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).
Yes ¨     No x

Aggregate market value of the voting and non-voting common stock held by nonaffiliates of the registrant based on the last sale price for such stock at June 30, 2005 (assuming solely for the purposes of this calculation that all directors and executive officers of the registrant are “affiliates”): $59,313,309

Number of shares of Common Stock outstanding at February 10, 2006: 4,007,936

The exhibit index required by Item 601(a) of Regulation S-K is included in Item 15 of Part IV of this Report

Document Incorporated by Reference

Certain portions of the Registrant’s definitive Proxy Statement for the 2006 Annual Meeting of Shareholders are incorporated in Part III of this Report
 




TOWER FINANCIAL CORPORATION
Fort Wayne, Indiana

Annual Report to Securities and Exchange Commission
December 31, 2005

PART I

ITEM 1.
BUSINESS.

Company

Tower Financial Corporation, collectively with its subsidiaries, the “Company”, was incorporated as an Indiana corporation on July 8, 1998. The Company is a holding company with one bank subsidiary, Tower Bank & Trust (or the “Bank”), a newly formed (effective January 1, 2006) trust company, Tower Trust Company, or the “Trust Company,” and two unconsolidated subsidiary guarantor trusts, Tower Capital Trust 1 and Tower Capital Trust 2. The Bank is an Indiana chartered bank with depository accounts insured by the Federal Deposit Insurance Corporation (“FDIC”) and is a member of the Federal Reserve System. The Trust Company is an Indiana Corporation, and Tower Capital Trust 1 and Tower Capital Trust 2 are unconsolidated, wholly owned Delaware statutory business trusts formed in November 2001 and December 2005, respectively for the exclusive purpose of issuing and selling trust preferred securities.

The Bank opened on February 19, 1999 and provides a range of commercial and consumer banking services from six locations in its market area comprised of the metropolitan area of Fort Wayne and Allen County, Indiana. Those services reflect the Bank’s strategy of focusing on small- to medium-sized businesses and individual customers. The Bank’s lending strategy is focused on commercial and commercial mortgage loans and, to a lesser extent, on consumer and residential mortgage loans. The Bank offers a broad array of deposit products, including checking, savings, and money market accounts, certificates of deposit and direct deposit services. Prior to January 1, 2006, the trust investment and management services were offered by the Bank and are now offered by Tower Trust Company.

The Bank’s and the Trust company’s main offices are located at 116 East Berry Street in downtown Fort Wayne, Indiana, which also serves as the Company’s corporate headquarters. The Bank also has four branch locations within its market area and a mortgage loan production office in Angola, Indiana. In December 2005, the Bank purchased ground on the southwest side of Fort Wayne and began construction on a fifth branch. The new branch is scheduled to be open for business in the summer of 2006.

Forward-Looking Statements

This report includes "forward-looking statements." All statements regarding the Company's anticipated results or expectations, including its business plan and strategies are intended to be forward-looking statements within the meaning of the safe harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995. Typically, forward looking statements are predictive and are not statements of historical fact and the words "anticipates," "believes," "estimates," "seeks," "expects," "plans," "intends," and similar expressions, as they relate to the Company, the Bank or its management, are intended to identify forward-looking statements. Although the Company believes that the expectations reflected in these forward-looking statements are reasonable and have based these expectations on its beliefs as well as assumptions it has made, these expectations may prove to be incorrect. Important factors that could cause actual results to differ materially from the Company's expectations include, without limitation, the following:

·    the Company’s dependence on key banking and management personnel;
·    the risk of losses due to loan defaults by larger commercial loan customers or a significant number of borrowers;
·    the Company’s dependence on a favorable local economy in the Bank’s primary service area;
·    the effect of banking regulation on the Bank’s ability to grow and compete;

1


·    the effect of changes in federal economic and monetary policies and local competition on the Bank’s ability to attract deposits, make loans and achieve satisfactory interest spreads;
·    general changes in economic conditions, including interest rates and real estate values; and
·    restrictions imposed on the Company by regulators or regulations of the banking industry.

Readers are also directed to the “Risk Factors” section of this report for additional other risks and uncertainties.

Lending Activities

Lending
The Bank makes loans to individuals and businesses located within its market area. The Bank’s loan portfolio at December 31, 2005 consisted of commercial and commercial real estate loans (78.7%), residential mortgage loans (11.2%) and personal loans (10.1%). The Bank’s legal lending limit under applicable federal banking regulations is approximately $8.3 million, based on the legal lending limit of 15% of total risk based capital of the Bank.

Commercial Loans. The Bank's lending activities focus primarily on providing small- and medium-sized businesses in its market area with commercial loans. These loans are both secured and unsecured and are made available for general operating purposes, including acquisition of fixed assets such as real estate, equipment and machinery, and lines of credit collateralized by inventory and accounts receivable. Typically, the Bank's customers' financing requirements range from $100,000 to $4.0 million. Approximately 41.1% of the Bank's commercial loans are commercial real estate loans secured by a first lien on the commercial real estate. The majority of commercial loans that are not mortgage loans are secured by a lien on equipment, inventory and/or other assets of the commercial borrower. Commercial loans may also be further secured by junior liens on real estate. The Bank's commercial loans have both fixed and floating interest rates and typically have maturities of 1 to 5 years. Commercial and commercial real estate loans comprised approximately 78.7% of the Bank's total loan portfolio at December 31, 2005.

Commercial real estate lending involves more risk than residential lending because loan balances are greater and repayment is dependent upon the borrower’s operations. The Bank endeavors to reduce the risk associated with these transactions by generally limiting its exposure to owner-operated properties of customers with an established profitable history. In many cases, the Bank may further reduce this risk by (i) limiting the amount of credit to any one borrower to an amount less than the Bank’s legal lending limit and (ii) avoiding certain types of commercial real estate financing.

Mortgage Banking. The Bank provides both fixed and variable rate, long-term residential mortgage loans to its customers. The Bank's general policy, which is subject to review by management as a result of changing market and economic conditions and other factors, is to retain a portion of fixed rate balloon maturity mortgage loans in its loan portfolio and to sell or broker the balance of long-term, fixed rate and variable rate loans in the secondary market. In late 2003, the Bank made a decision to no longer sell residential mortgage loans on the secondary market. Loans are either retained in the Bank’s loan portfolio or direct brokered for a another lending institution in which the loan is written on the other institutions paper and the Company serves as sales agent only. The Bank does not retain servicing rights with respect to any of the residential mortgage loans that it brokers or sells. During 2005, the Bank originated $12.4 million of residential mortgage loans, of which all were retained, and none were sold in the secondary market. The Bank brokered $19.3 million of residential mortgage loans during 2005. The following table reflects residential real estate mortgage loans originated, sold and retained or brokered for the periods indicated.

2

 
   
For the years ended December 31,
 
($ in thousands)
 
2005
 
2004
 
2003
 
               
Real estate mortgage loans held for sale at beginning of period
 
$
-
 
$
-
 
$
3,356
 
Real estate mortgage loans originated for sale
   
-
   
-
   
15,956
 
Real estate mortgage loan sales
   
-
   
-
   
19,312
 
Real estate mortgage loans held for sale at end of period
 
$
-
 
$
-
 
$
-
 
                     
Real estate mortgage loans originated and retained
 
$
12,372
 
$
9,053
 
$
25,376
 
Real estate mortgages brokered
   
19,337
   
22,783
   
49,977
 

Personal Loans and Lines of Credit. The Bank makes personal loans and lines of credit available to consumers for various purposes, such as the purchase of automobiles, boats and other recreational vehicles, and to make home improvements and personal investments. The majority of the Bank's personal loans are home equity loans and are secured by a second lien on real estate. The Bank retains all of such loans in its loan portfolio.

Consumer loans generally have shorter terms and higher interest rates than residential mortgage loans and, except for home equity lines of credit, usually involve more credit risk than mortgage loans because of the type and nature of the collateral. Consumer lending collections are dependent on a borrower’s continuing financial stability and are thus likely to be adversely affected by job loss, illness and personal bankruptcy. In many cases, repossessed collateral for a defaulted consumer loan will not provide an adequate source of repayment of the outstanding loan balance because of depreciation of the underlying collateral. The Bank strives to pursue a policy of conservative loan underwriting, with an emphasis on the amount of the down payment, credit quality, employment stability, and monthly income. These loans are generally repaid on a monthly repayment schedule with the payment amount tied to the borrower’s periodic income. The Bank believes that the generally higher yields earned on consumer loans help to compensate for the increased credit risk associated with such loans and that consumer loans are important to its efforts to serve the credit needs of its customer base.

Lending Policies
Loan Policies. Although the Bank takes a progressive and competitive approach to lending, it strives for high quality in its loans. Because of the Bank’s local nature, management believes that quality control is achieved while still providing prompt and personal service. The Bank is subject to written loan policies that contain general lending guidelines and are subject to periodic review and revision by the Bank’s Loan and Investment Committee and its Board of Directors. These policies relate to loan administration, documentation, approval and reporting requirements for various types of loans.

The Bank’s loan policies include procedures for oversight and monitoring of the Bank’s lending practices and loan portfolio. The Bank seeks to make sound loans, while recognizing that lending money involves a degree of business risk. The Bank’s loan policies are designed to assist in managing the business risk involved in making loans. These policies provide a general framework for the Bank’s loan operations, while recognizing that not all loan activities and procedures can be anticipated. The Bank’s loan policies instruct lending personnel to use care and prudent decision-making and to seek the guidance of the President or Chief Executive Officer of the Bank where appropriate.

The Bank’s loan policies provide guidelines for loan-to-value ratios that limit the size of certain types of loans to a maximum percentage of the value of the collateral securing the loans, which percentage varies by the type of collateral. The Federal Deposit Insurance Corporation Improvement Act of 1991 establishes regulatory and supervisory loan-to-value limits. The Bank’s internal loan-to-value limitations follow those limits and, in certain cases, are more restrictive than those required by regulators.

The Bank’s loan policies also establish an “in-house” limit on the aggregate amount of loans to any one borrower. This limit is a guideline that currently does not exceed 75% of the Bank’s legal lending limit. This internal limit is subject to review and revision by the Board of Directors from time to time. In addition, the Bank’s loan policies provide guidelines for (i) personal guarantees, (ii) loans to employees, executive officers and directors, (iii) problem loan identification, (iv) maintenance of an allowance for loan losses and (v) other matters relating to the Bank’s lending practices.

3

 
Loan Review Policies. To ensure that lending practices adhere to loan policies and guidelines, and to ensure that loans are risk rated correctly, the Bank established a Loan Review Department. The primary activities of the Loan Review Department include (i) conducting reviews of specific loans, (ii) assessing the adequacy of loan ratings assigned by lending personnel, (iii) monitoring portfolio concentrations, and (iv) monitoring loans subject to Regulation O. To complete these activities, the Bank employs several management tools, primarily a loan grading system, a loan review memorandum and a formalized watch list.

Source of Funds

Funding Sources. During 2004 the Company contributed $5 million to the Bank as capital to support the Bank’s balance sheet growth. During 2003 and 2005, no contributions were made. On an ongoing basis, the Bank funds its operations and loan growth primarily with local deposits. Secondarily, the Bank uses alternative funding sources as needed, including advances from the Federal Home Loan Bank, out-of-market deposits (including national market CDs and brokered CDs) and other forms of wholesale financing.

Deposit Generation. The Bank generates deposits primarily through offering a broad array of deposit products to individuals, businesses, associations, financial institutions, and government entities in its primary market area. The Bank generally seeks a comprehensive banking relationship from its lending customers, which has contributed to its internal deposit growth. This often includes encouraging new customers to consider both business and personal checking accounts and other deposit services. The Bank's deposit services include checking, savings, and money market accounts, certificates of deposit, direct deposit services, and telephone and Internet banking. The Bank also offers a courier service for the deposit convenience of its business customers as well as wholesale lockbox and other business deposit and cash management services. The Bank also generates certificates of deposit through national, out-of-market sources developed during 2003, 2004, and 2005. These deposits include brokered deposits, which the Bank began accepting during 2003. Prior to 2004, these out-of-market deposits were generated by direct negotiation with out-of-market banks and credit unions and through negotiated transactions with brokers. Currently, the out-of-market deposits are generated through negotiated transactions with brokers. As the out-of-market deposits typically come in the form of Certificates of Deposits, the interest expense associated with these deposits is normally higher than interest paid on in-market deposits. In 2005, the average cost of funds on out-of-market deposits was 3.32%, while the average cost of funds on in-market deposits was 1.88%. At December 31, 2005, approximately 76.1% of the Bank’s deposits were generated in-market, while 23.9% were out-of-market deposits. Deposits at December 31, 2005, 2004 and 2003 are summarized as follows:

   
2005
 
2004
 
2003
 
($ in thousands)
 
Balance
 
%
 
Balance
 
%
 
Balance
 
%
 
                           
Noninterest-bearing demand
 
$
66,743
   
14.5
%     
$
57,800
    
15.0
%      
$
62,638
    
17.3
%
Interest-bearing checking
   
32,685
   
7.1
%
 
27,787
   
7.2
%
 
23,544
   
6.5
%
Money market
   
76,438
   
16.6
%
 
74,018
   
19.2
%
 
98,250
   
27.1
%
Savings
   
14,081
   
3.1
%
 
12,936
   
3.3
%
 
10,576
   
2.9
%
Time, under $100,000
   
64,561
   
14.0
%
 
69,220
   
17.9
%
 
63,029
   
17.4
%
Time, $100,000 and over
   
206,443
   
44.7
%
 
144,619
   
37.4
%
 
104,840
   
28.9
%
Total deposits
 
$
460,951
   
100.0
%
$
386,380
   
100.0
%
$
362,877
   
100.0
%

4


Investments

Funds retained by the Company from time to time may be invested in various debt instruments, including but not limited to obligations guaranteed by the United States, general obligations of a state or political subdivision thereof, bankers’ acceptance of deposit of United States commercial banks, or commercial paper of United States issuers rated in the highest category by a nationally recognized statistical rating organization. Although the Company is permitted to make limited portfolio investments in equity securities and to make equity investments in subsidiary corporations engaged in certain non-banking activities (which may include real estate-related activities such as mortgage banking, community development, real estate appraisals, arranging equity financing for commercial real estate, and owning or operating real estate used substantially by the Bank or acquired for future use), the Bank at this time only has a $20,000 investment in an economic development venture capital limited partnership focusing on businesses located in Northeast Indiana, which was recorded in other assets. The Company has plans to make an equity investment of $1 million in a limited partnership focused on financial related companies, primarily bank holding companies. This will also be recorded in other assets.

The Bank may invest its funds in a wide variety of debt instruments and may participate in the federal funds market with other depository institutions. Real estate acquired by the Bank in satisfaction of, or foreclosure upon, loans may be held by the Bank for no longer than 10 years after the date of acquisition without the written consent of the Indiana Department of Financial Institutions (the “Department”). The Bank is also permitted to invest an aggregate amount not in excess of 50% of the “sound capital” of the Bank in such real estate and buildings as are necessary for the convenient transaction of its business. The Bank’s Board of Directors may alter the Bank’s investment policy without shareholders’ approval. 

Trust and Investment Management

New Company: On January 1, 2006, the Company formed a separate wholly owned subsidiary, Tower Trust Company. The trust and investment management functions previously managed by the Bank will thereafter be the responsibility of the new Trust Company. The description below is for services performed during 2005 and prior, which were part of the Bank’s operations.

Investment Management and Trust Services. The Bank's investment management and trust services (or “Trust Services”) department offers a wide range of traditional personal trust services to customers in its market area. The Bank's Trust Services include estate planning and money management. The Bank’s Trust Services products and services include traditional revocable trusts, irrevocable trusts, charitable trusts, estate administration, guardianship administration, IRA administration, personal and institutional investment management, and custodial services. The Bank believes that by offering Trust Services through personalized client service, an experienced professional staff, and a tailored approach to investments that it can enhance and leverage client relationships. The Bank believes that its approach to investment management and trust services has contributed to growth in assets under management to $438 million at December 31, 2005. More importantly, the Bank believes that this approach should allow for continued growth in assets under management and Trust Services revenues.

The following table reflects assets under management and revenue of the Bank's Trust Services department for the periods indicated.

   
For the years ended December 31,
 
($ in thousands)
 
2005
 
2004
 
2003
 
               
Assets under management
 
$
438,410
 
$
353,995
 
$
312,327
 
Number of accounts
   
598
   
512
   
428
 
Average account size
 
$
733
 
$
691
 
$
730
 
Trust revenue
 
$
2,028
 
$
1,670
 
$
1,402
 

5


Tower Investment Services: In July of 2004, the Bank began offering securities and insurance brokerage services under the private label name of Tower Investment Services, through PrimeVest Financial Services, Inc., an ING company. Tower Investment Services offers the Bank’s clients comprehensive brokerage capabilities. PrimeVest is a self-clearing broker dealer that works exclusively with banks and financial institutions. Tower Investment Services had $41.6 million in assets under management at December 31, 2005, compared to $18.7 million at December 31, 2004.

The following table reflects assets under management and revenues of the Bank’s Investment Services department for the periods indicated.

   
For the years ended December 31,
 
($ in thousands)
 
2005
 
2004
 
2003
 
               
Assets under management
 
$
41,603
 
$
19,721
   
n/a
 
Number of accounts
   
315
   
142
   
n/a
 
Average account size
 
$
132
 
$
139
   
n/a
 
Investment services revenue
 
$
89
 
$
29
   
n/a
 

Effect of Government Monetary Policies

The earnings of the Company and the Bank are affected by domestic economic conditions and the monetary and fiscal policies of the United States government, its agencies and the Federal Reserve Board. The Federal Reserve Board’s monetary policies have had, and will continue to have, an important impact on the operating results of commercial banks through its power to implement national monetary policy in order to, among other things, curb inflation and avoid a recession. The instruments of monetary policy employed by the Federal Reserve Board include open market operations in United States government securities, changes in the discount rate on member bank borrowing and changes in reserve requirements against deposits held by all federally insured banks. In view of changing conditions in the national economy and in the money markets, as well as the effect of actions by monetary fiscal authorities including the Federal Reserve Board, no prediction can be made as to possible future changes in interest rates, deposit levels, loan demand or the business and earnings of the Bank.

Regulation and Supervision

General. Financial institutions and their holding companies are extensively regulated under federal and state law. Consequently, the growth and earnings performance of the Company and the Bank can be affected not only by management decisions and general economic conditions, but also by the statutes administered by, and the regulations and policies of, various governmental regulatory authorities. Those authorities include but are not limited to the Federal Reserve Board, the FDIC, the Department, the Internal Revenue Service and the state taxing authorities. The effect of such statutes, regulations and policies can be significant and cannot be predicted with any high degree of certainty. Federal and state laws and regulations generally applicable to the Company and the Bank regulate among other things:

 
·
the scope of permitted businesses,
 
·
investments,
 
·
reserves against deposits,
 
·
capital levels relative to operations,
 
·
lending activities and practices,
 
·
the nature and amount of collateral for loans,
 
·
the establishment of branches,
 
·
mergers and consolidations, and
 
·
dividends.

The system of supervision and regulation applicable to the Company and the Bank establishes a comprehensive framework for their respective operations and is intended primarily for the protection of the FDIC’s deposit insurance funds, the depositors of the Bank and the public, rather than shareholders of the Company. Any change in government regulation may have a material adverse effect on the business of the Company and the Bank.

6


Bank Holding Compay Regulation,
As a bank holding company, the Company is subject to regulation by the Federal Reserve Board under the Federal Bank Holding Company Act of 1956, as amended (or the “BHCA”). Under the BHCA, the Company is subject to examination by the Federal Reserve Board and is required to file reports of its operations and such additional information as the Federal Reserve Board may require. Under Federal Reserve Board policy, the Company is expected to act as a source of financial strength to the Bank and to commit resources to support the Bank in circumstances where the Company might not do so absent such policy.

Any loans by a bank holding company to a subsidiary bank are subordinate in right of payment to deposits and to certain other indebtedness of such subsidiary bank. In the event of a bank holding company’s bankruptcy, any commitment by the bank holding company to a federal bank regulatory agency to maintain the capital of a subsidiary bank will be assumed by the bankruptcy trustee and entitled to a priority of payment.

With certain limited exceptions, the BHCA prohibits bank holding companies from acquiring direct or indirect ownership or control of voting shares or assets of any company other than a bank, unless the company involved is engaged in one or more activities which the Federal Reserve Board has determined to be so closely related to banking or managing or controlling banks as to be incidental to these operations. Under current Federal Reserve Board regulations, including the Company’s qualification as a financial holding company as described in the following paragraph,, such permissible non-bank activities include such things as mortgage banking, equipment leasing, securities brokerage, and consumer and commercial finance company operations. As a result of recent amendments to the BHCA, many of these acquisitions may be effected by bank holding companies that satisfy certain statutory criteria concerning management, capitalization, and regulatory compliance, if written notice is given to the Federal Reserve within 10 business days after the transaction. In certain cases, prior written notice to the Federal Reserve Board will be required.

The Federal Reserve Board uses capital adequacy guidelines in its examination and regulation of bank holding companies. If capital falls below minimum guidelines, a bank holding company may, among other things, be denied approval to acquire or establish banks or non-bank businesses. See "Management's Discussion and Analysis of Financial Condition and Results of Operations - Capital Sources."

Under the Gramm-Leach-Bliley Act (or "Gramm-Leach") which was signed into law on November 12, 1999 and authorizes bank holding companies that meet specified conditions to elect to become "financial holding companies" and thereby engage in a broader array of financial activities than previously permitted. Such activities include selling and underwriting insurance (including annuities), underwriting and dealing in securities, and merchant banking. Gramm-Leach also authorizes banks to engage through "financial subsidiaries" in certain of the activities permitted for financial holding companies. Although the Company is registered and qualified as a financial holding company, the Company has no current plans to pursue any of the expanded activities available to financial holding companies under Gramm-Leach.

Gramm-Leach contains provisions intended to safeguard consumer financial information in the hands of financial service providers by, among other things, requiring these entities to disclose their privacy policies to their customers and allowing customers to "opt out" of having their financial service providers disclose their confidential financial information to non-affiliated third parties, subject to certain exceptions. Final regulations implementing the new financial privacy regulations became effective during 2001. Similar to most other consumer-oriented laws, the regulations contain some specific prohibitions and require timely disclosure of certain information. The Company was notified by its regulatory agency that it was in violation of certain aspects of Gramm-Leach requirements during 2005. However, the Company was addressing these violations during the regulatory exam, and since the exam to rectify any significant issues. The violations did not result in any adverse consequences to the Company on this exam by the regulatory agencies, and the Company believes it is currently in substantial compliance with the requirements.

Bank Regulation
The Bank. The Bank is an Indiana banking corporation and a member of the Federal Reserve System. As a state-chartered member bank, the Bank is subject to the examination, supervision, reporting and enforcement jurisdiction of the Department, as the chartering authority for Indiana banks, and the Federal Reserve Board as the primary federal bank regulatory agency for state-chartered member banks. The Bank’s deposit accounts are insured by the Bank Insurance Fund of the FDIC, which also has jurisdiction over Bank Insurance Fund insured banks. These agencies, and federal and state law, extensively regulate various aspects of the banking business including, among other things:

7


 
·
permissible types and amounts of loans,
 
·
investments and other activities,
 
·
capital adequacy,
 
·
branching,
 
·
interest rates on loans and on deposits,
 
·
the maintenance of noninterest bearing reserves on deposit, and
 
·
the safety and soundness of banking practices.

Federal law and regulations, including provisions added by the Federal Deposit Insurance Corporation Improvement Act of 1991 (or “FDICIA”) and regulations promulgated thereunder, establish supervisory standards applicable to the lending activities of the Bank, including internal controls, credit underwriting, loan documentation, and loan-to-value ratios for loans secured by real property.

The Bank is subject to certain federal and state statutory and regulatory restrictions on any extension of credit to the Company or its subsidiaries, on investments in the stock or other securities of the Company or its subsidiaries, and on the acceptance of the stock or other securities of the Company or its subsidiaries as collateral for loans to any person. Limitations and reporting requirements are also placed on extensions of credit by the Bank to its directors and officers, to directors and officers of the Company and its subsidiaries, to principal shareholders of the Company, and to “related interests” of such persons. In addition, such legislation and regulations may affect the terms upon which any person becoming a director or officer of the Company or one of its subsidiaries or a principal shareholder of the Company may obtain credit from banks with which the Company maintains a correspondent relationship. Also, in certain circumstances, an Indiana banking corporation may be required by order of the Department to increase its capital or reduce the amount of its deposits.

The federal banking agencies have published guidelines implementing the FDICIA requirement that the federal banking agencies establish operational and managerial standards to promote the safety and soundness of federally insured depository institutions. The guidelines establish standards for internal controls, information systems, internal audit systems, loan documentation, credit underwriting, interest rate exposure, asset growth, and compensation, fees and benefits. In general, the guidelines prescribe the goals to be achieved in each area, and each institution is responsible for establishing its own procedures to achieve those goals. If an institution fails to comply with any of the standards set forth in the guidelines, the institution’s primary federal bank regulator may require the institution to submit a plan for achieving and maintaining compliance. The preamble to the guidelines states that the agencies expect to require a compliance plan from an institution whose failure to meet one or more of the standards is of such severity that it could threaten the safe and sound operation of the institution. Failure to submit an acceptable compliance plan, or failure to adhere to a compliance plan that has been accepted by the appropriate regulator, would constitute grounds for further enforcement action.

Insurance of Deposit Accounts. Under FDICIA, as an FDIC-insured institution, the Bank is required to pay deposit insurance premiums based on the risk it poses to Bank Insurance Fund. The FDIC also has authority to raise or lower assessment rates on insured deposits to achieve the statutorily required reserve ratios in insurance funds and to impose special additional assessments. Each depository institution is assigned to one of three capital groups: "well capitalized," "adequately capitalized" or "undercapitalized." An institution is considered well capitalized if it has a total risk-based capital ratio of 10% or greater, has a Tier 1 risk-based capital ratio of 6% of greater, has a leverage ratio of 5% or greater and is not subject to any order or written directive to meet and maintain a specific capital level. An "adequately capitalized" institution has a total risk-based capital ratio of 8% or greater, has a Tier 1 risk-based capital ratio of 4% or greater, has a leverage ratio of 4% or greater and does not meet the definition of a well capitalized bank. An institution is considered "undercapitalized" if it does not meet the definition of "well capitalized" or "adequately capitalized." Within each capital group, institutions are assigned to one of three supervisory subgroups: "A" (institutions with few minor weaknesses), "B" (institutions that demonstrate weaknesses which, if not corrected, could result in significant deterioration of the institution and increased risk of loss to the insurance funds), and "C" (institutions that pose a substantial probability of loss to the insurance funds unless effective corrective action is taken). There are nine combinations of capital groups and supervisory subgroups to which varying assessment rates may apply. A bank's assessment rate depends on the capital category and supervisory category to which it is assigned.

8


Consumer and Other Laws
The Bank’s business includes making a variety of types of loans to individuals. In making these loans, the Bank is subject to state usury and regulatory laws and to various federal statutes, such as the Equal Credit Opportunity Act, the Fair Credit Reporting Act, the Truth in Lending Act, the Real Estate Settlement Procedures Act and the Home Mortgage Disclosure Act, and the regulations promulgated thereunder, which prohibit discrimination, specify disclosures to be made to borrowers regarding credit and settlement costs and regulate the mortgage loan servicing activities of the Bank, including the maintenance and operation of escrow accounts and the transfer of mortgage loan servicing. The Riegle Act imposed new escrow requirements on depository and non-depository mortgage lenders and services under the National Flood Insurance Program. In receiving deposits, the Bank is subject to extensive regulation under state and federal law and regulations, including the Truth in Savings Act, the Expedited Funds Availability Act, the Bank Secrecy Act, the Electronic Funds Transfer Act, and the Federal Deposit Insurance Act. Violation of these laws could result in the imposition of significant damages and fines upon the Bank, its directors and officers.

Under the Community Reinvestment Act (or “CRA”) and the implementing regulations, the Bank has a continuing and affirmative obligation to help meet the credit needs of its local community, including low- and moderate-income neighborhoods, consistent with the safe and sound operation of the institution. The CRA requires the board of directors of financial institutions, such as the Bank, to adopt a CRA statement for each assessment area that, among other things, describes its efforts to help meet community credit needs and the specific types of credit that the institution is willing to extend. The Bank’s service area is designated as all of Allen County, Indiana. The Bank’s offices are located in Allen County. The Bank’s Board of Directors is required to review the appropriateness of this delineation at least annually. The CRA also requires that all financial institutions publicly disclose their CRA ratings. The Bank received a "satisfactory" rating on its most recent CRA performance evaluation.

USA Patriot Act of 2001
On October 6, 2001, the "Uniting and Strengthening America by Providing Appropriate Tools Required to Intercept and Obstruct Terrorism (USA Patriot) Act of 2001" was enacted. The statute increased the power of the United States Government to obtain access to information and to investigate a full array of criminal activities. In the area of money laundering activities, the statute added terrorism, terrorism support, and foreign corruption to the definition of money laundering offenses and increased the civil and criminal penalties for money laundering; applied certain anti-money laundering measures to United States bank accounts used by foreign persons; prohibited financial institutions from establishing, maintaining, administering or managing a correspondent account with a foreign shell bank; provided for certain forfeitures of funds deposited in United States interbank accounts by foreign banks; provided the Secretary of the Treasury with regulatory authority to ensure that certain types of bank accounts are not used to hide the identity of customers transferring funds and to impose additional reporting requirements with respect to money laundering activities; and included other measures. On October 28, 2002, the Department of Treasury issued a final rule concerning compliance by covered United States financial institutions with the new statutory anti-money laundering requirement regarding correspondent accounts established or maintained for foreign banking institutions, including the requirement that financial institutions take reasonable steps to ensure that correspondent accounts provided to foreign banks are not being used to indirectly provide banking services to foreign shell banks. The Company believes that compliance with the new requirements has not had a material adverse impact on its operations or financial condition.

Sarbanes-Oxley Act of 2002
The passage of the Sarbanes-Oxley Act of 2002 and subsequent actions of the Securities and Exchange Commission and stock exchanges have had a significant impact on the Company's corporate governance and related matters. In June 2003, the Securities and Exchange Commission adopted final rules under Section 404 of the Sarbanes-Oxley Act of 2002. Commencing with its 2007 Annual Report on Form 10-K, the Company will be required to include a report of management on the Company's internal control over financial reporting. The internal control report must include a statement of management's responsibility for establishing and maintaining adequate control over financial reporting as of year-end; of the framework used by management to evaluate the effectiveness of the Company's internal control over financial reporting; and that the Company's independent accounting firm has issued an attestation report on management's assessment of the Company's internal control over financial reporting, which report is also required to be filed as part of the Annual Report.

9


Competition

All phases of the business of the Bank are highly competitive. The Bank competes with numerous financial institutions, including other commercial banks in the greater Fort Wayne and Allen County metropolitan area. The Bank, along with other commercial banks, competes with respect to its lending activities and competes in attracting demand deposits. The Bank faces competition from thrift institutions, credit unions and other banks as well as finance companies, insurance companies, mortgage companies, securities brokerage firms, money market funds, trust companies and other providers of financial services. Many of the Bank’s competitors have been in business for many years more than the Bank, have established customer bases, and are larger and have larger lending limits than the Bank. The Bank competes for loans principally through its ability to communicate effectively with its customers and understand and meet their needs. The Bank offers personal attention, professional service, off-site ATM capability and competitive interest rates. Management believes that its personal service philosophy enhances the Bank’s ability to compete favorably in attracting individuals and small- to medium-sized businesses.

Employees

As of December 31, 2005, the Company had 158 employees, including 150 full-time equivalents. None of the Company’s employees is covered by a collective bargaining agreement. Management believes that its relationship with the Company’s employees is good.

Statistical Disclosure

The statistical disclosure concerning the Company and the Bank, on a consolidated basis, is included in Item 7 of this report.

Available Information

The Company's annual reports on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K and amendments to those reports filed or furnished pursuant to Section 13(a) or 15(d) of the Exchange Act are available or may be accessed free of charge on the Securities and Exchange Commissions website under the symbol “TOFC,” at www.sec.gov, as well as through the TOFC Investor Relations section of the Company's Internet website at www.tofc.net.

The following corporate governance documents are also available through the TOFC Investor Relations section of the Company's Internet website or may be obtained in print form by written request addressed to Secretary, Tower Financial Corporation, 116 East Berry Street, Fort Wayne, Indiana 46802: Code of Business Conduct and Ethics (the "Code"), Audit Committee Charter, Compensation Committee Charter, and Nominating and Corporate Governance Committee Charter. The Company intends to post any amendments to the foregoing documents on its website and will report any waivers of the Code for directors and executive officers on a Current Report on Form 8-K.

ITEM 1a.
RISK FACTORS

Risks Associated with Tower Financial Corporation
 
We have relatively high amounts of commercial, commercial real estate and development loans, and these loans have more credit risk than residential mortgage loans.
 
We generally invest a greater proportion of our assets in loans secured by business assets and commercial real estate than financial institutions that invest a greater proportion of their assets in loans secured by single-family residences. Commercial real estate, commercial business and development loans generally involve a higher degree of credit risk than residential mortgage lending, due primarily to the relatively larger amounts loaned to individual borrowers. Moreover, many of our borrowers also have more than one commercial real estate, commercial business or development loan outstanding with us. Consequently, an adverse development with respect to one loan or one credit relationship could expose us to a significantly greater risk of loss and could have a material adverse impact on our business and results.
 
Changes in market interest rates could adversely affect our financial condition and results of operations.

10


Our financial condition and results of operations are significantly affected by changes in market interest rates. Our results of operations depend substantially on our net interest income, which is the difference between the interest income that we earn on our interest-earning assets and the interest expense that we may pay on our interest-bearing liabilities. Our interest-bearing assets generally reprice or mature more quickly than our interest-earning liabilities. Prior to June 30, 2004, interest rates had been at historically low levels. Subsequent to that date, the U.S. Federal Reserve has increased its target federal funds rate from 1.00% to 4.25%.

In a rising interest rate environment, our net interest margin can be adversely impacted to the extent of our fixed rate loans that do not reprice (approximately 30% as of 12/31/05), while rates paid on non-term deposit accounts will rise, thus decreasing our margin. Additionally, deposit customers may move funds from savings accounts to higher rate certificate of deposit accounts.

In a falling interest rate environment, however, our net interest margin could be negatively affected, as competitive pressures might keep us from further reducing rates on our deposits. Such movements, therefore, could cause a decrease in our interest rate spread and net interest margin.

We are also subject to reinvestment risk associated with changes in interest rates. Changes in interest rates may affect the average life of loans and mortgage-related securities. Decreases in interest rates often result in increased prepayments of loans and mortgage-related securities, as borrowers refinance their loans to reduce borrowing costs. Under these circumstances, we are subject to reinvestment risk to the extent that we are unable to reinvest the cash received from such prepayments in loans or other investments that have interest rates that are comparable to the interest on our existing loans and securities. Additionally, increases in interest rates may decrease loan demand and/or may make it more difficult for borrowers to repay adjustable rate loans.

Changes in interest rates also affect the value of our interest earning assets and, in particular, our securities portfolio held for investment. Generally, the value of securities fluctuates inversely with changes in interest rates. Decreases in the fair value of securities available for sale, therefore, could have an adverse effect on stockholders’ equity.

Our loan growth has historically outpaced our ability to generate lower cost in-market deposits, and this has required us to find alternative funding sources, which has adversely affected our net interest margin.

Our loan growth has historically outpaced our ability to fund that loan growth with in-market deposits, and accordingly, we have been required to go to alternative funding sources, such as out-of-market deposits; (typically certificates of deposit) purchased from brokers, borrowings from the Federal Home Loan Bank, and/or from the issuance of Trust Preferred Securities. Our average cost of in-market deposits for 2005 was 2.6% and the average cost of alternative funds was 3.6%. Accordingly, our interest margins are adversely affected to the extent that we must access such alternative funding sources.

Technological advances may adversely impact Tower Financial Corporation’s business.
 
The banking industry is undergoing technological changes with frequent introductions of new technology-driven products and services. In addition to improving customer services, the effective use of technology increases efficiency and enables financial institutions to reduce costs. Tower Financial Corporation’s future success will depend, in part, on its ability to address the needs of its customers by using technology to provide products and services that will satisfy customer demands for convenience as well as to create additional efficiencies in its operations. Many of its competitors have substantially greater resources than Tower Financial Corporation does to invest in technological improvements. Tower Financial Corporation may not be able to effectively implement new technology-driven products and services or successfully market such products and services to its customers.
 
A breach of information security could adversely affect our earnings.

Increasingly, we depend upon data processing, communication and information exchange on a variety of computing platforms and networks, and over the internet. We cannot be certain that all of our systems are entirely free from vulnerability to attack, despite safeguards we have instituted. In addition, we rely on the services of a variety of vendors to meet our data processing and communication needs. If information security is breached, information can be lost or misappropriated, resulting in financial lost or costs to us or damages to others. These costs or losses could materially exceed the amount of insurance coverage, if any, which could adversely affect our earnings.

11


Strong competition within the Bank’s market area could hurt our profits and slow growth.
 
Competition in the banking and financial services industry, both in making loans and in attracting deposits, is intense, and our profitability depends upon our continued ability to successfully compete. We compete in Allen County, Indiana, our primary market area, with numerous commercial banks, savings and loan associations, credit unions, finance companies, mutual funds, insurance companies, and brokerage and investment banking firms. Many of these competitors have substantially greater resources and lending limits than we do and may offer certain services that we do not or cannot provide.

Price competition for loans and deposits might result in the Bank earning less on loans and paying more for deposits, which would reduce net interest income and aversely affect our results. Competition also may make it more difficult to attract deposits and, consequently, to grow loans.

Our continuing concentration of loans in our primary Allen County, Indiana market area may increase our risk.

Our success depends primarily on the general economic condition within the metropolitan Fort Wayne and Allen County, Indiana market area in which we conduct our business. Unlike large banks that are more geographically diversified, we provide banking and financial services to customers primarily in our market area. Local economic conditions in our market area therefore have a significant impact on our loans, the ability of the borrowers to repay these loans, and the value of the collateral securing these loans. A significant decline in general economic conditions caused by the loss of manufacturing and other jobs, unemployment or other factors beyond our control, which affects local economic conditions, could adversely affect our financial condition and results of operations. Additionally, because we have a significant amount of commercial real estate development and construction loans, decreases in housing demand brought about by a loss of jobs, an increase in homes available for sale on the market and a reduction in demand for new housing may also have a negative affect on the ability of some of our borrowers to make timely repayment of their loans, which could have an adverse impact on our earnings.

We operate in a highly regulated environment and we may be adversely affected by changes in laws and regulations.
 
We are subject to extensive regulation, supervision and examination by the Indiana Department of Financial Institutions, our chartering authority, by the Federal Deposit Insurance Corporation, as insurer of our deposits, and by the Board of Governors of the Federal Reserve System, as regulator of our Bank and holding company. Such regulation and supervision governs the activities in which a banking institution and its holding company may engage, and are intended primarily for the protection of the insurance fund and depositors. Regulatory authorities have extensive discretion in their supervisory and enforcement activities, including the imposition of restrictions on our operations, the classification of our assets and determination of the level of our allowance for loan losses. Any change in such regulation and oversight, whether in the form of regulatory policy, regulations, legislation or supervisory action, may have a material impact on our operations.
 
We are subject to heightened regulatory scrutiny with respect to Bank Secrecy and Anti-Money Laundering statutes and regulations.
 
Recently, regulators have intensified their focus on the USA Patriot Act’s Anti-Money Laundering and Bank Secrecy Act compliance requirements. There is also increased scrutiny of our compliance with the rules enforced by the Office of Foreign Assets Control. In order to comply with regulations, guidelines and examination procedures in this area, we are required to adopt new policies and procedures and to install new systems. We cannot be certain that the policies, procedures and systems we have in place or may in the future put in place are or will be flawless. Therefore, there is no assurance that in every instance we are and will be in full compliance with these requirements.

Shares eligible for public sale could adversely affect our stock price.

12


The future sale of a substantial number of our shares of common stock in the public market, or the perception that such sales could occur, could adversely affect our stock price, which, in turn, could also make it more difficult for us to raise funds through future equity offerings or to use our common stock in acquisitions. As of December 31, 2005, we had 4,007,936 shares of common stock outstanding, with an average daily trading volume for the four weeks prior to December 31 of 6,478 shares. As of December 31, 2005, our officers and directors held options to purchase 184,607 shares of our common stock, at exercise prices considerably below current market values, which the majority of expire and, therefore, must either be exercised or forfeited between December 2008 and January 2009. If a substantial number of these shares, or shares held by institutional or other large investors, are sold within a short period of time, the number of shares offered for sale on the market, in relation to our normal trading volumes, may result in a supply and demand imbalance, which could have a material adverse affect on our stock price.
 
Tower Financial Corporation depends heavily on its key banking and management personnel.
 
Tower Financial Corporation’s success depends in part on its ability to attract and retain key executives and to attract and retain qualified and productive banking officers, who have experience both in sophisticated banking matters and in operating small to mid-size banks. These qualities are essential both for effective executive management and also for the growth and expansion of the Bank’s customer base for loans and deposits. Competition for such personnel is strong in the local banking industry, and we compete with many other banks and financial institutions, some of them with financial resources and benefits greater than ours, for such individuals. In this market environment, we may not be successful in attracting or retaining the personnel we require for future growth. Tower Financial Corporation expects to effectively compete in this area by offering financial packages that include incentive-based compensation and the opportunity to join in the rewarding work of building a growing bank.
 
ITEM 1b.
UNRESOLVED STAFF COMMENTS 
 
Not applicable.
 
ITEM 2.
PROPERTIES.

The Company is leasing the entire first and second floors, along with a portion of the fifth floor, of the Lincoln Tower, a landmark building located at 116 East Berry Street in downtown Fort Wayne, Indiana, for use as its headquarters and the Bank’s main office. The headquarters facility consists of drive-up banking windows and approximately 33,400 square feet of usable office space. The lease had an initial term of 10 years, with one renewal option for an additional 10 years. During 2001, the original lease term was extended to 15 years with an expiration date of December 2013 and the same renewal option as prior to the extension. In March 2004 the Company signed an additional amendment to the lease to occupy an additional 8,336 square feet of space on the first floor at rates similar to the original lease. The amendment also contains a right of first refusal to buy the entire building in the event the landlord wishes to sell the property. In May 2005, the Company signed a one-year lease for 2,099 square feet on space ofn the fifth floor. This lease expires in May 2006, however the Company is anticipating signing an amendment to add this space to the original lease under the same terms and conditions of the original lease.

The Bank leases a bank branch office location in the northwest section of Fort Wayne at 1545 W. Dupont Road. The branch office occupies 2,600 square feet of space and has two drive-up lanes. The lease had an initial term of five years, expired May 2005 and has two consecutive five-year renewal options. During 2005, the Bank exercised the first of its two five-year renewal options. The renewed lease expires in May 2010. The Bank also leases a bank branch office location in the southwest section of Fort Wayne at 10373 Illinois Road. The branch office occupies 2,400 square feet and has two drive-up lanes. The lease has an initial term of 10 years, expires January 2011 and has two consecutive five-year renewal options. The Bank leases 600 square feet of office space in Angola, Indiana for use as a mortgage loan production office. The office space is leased on a month-to-month basis.

The bank was leasing a branch office located in the south side of Fort Wayne in the Waynedale area. The branch occupies 2,600 square feet of space and has two drive-up lanes. The lease began January 2004 and had a term of 10 years. In July 2005, the Bank exercised its right to purchase the property and now owns the branch outright, along with .33 acres of land.

13


The Bank owns a bank branch on 1.4 acres of land in northeast Fort Wayne at 4303 Lahmeyer Road. This branch office contains 3,000 square feet of space and has two drive-up lanes.

In November 2005, the Bank purchased 0.7 acres of land at 6430 West Jefferson Blvd in Southwest Fort Wayne. Construction began in December 2005 on a 3,000 square foot branch. The branch is expected to open in early summer of 2006.
 
ITEM 3.
LEGAL PROCEEDINGS.

The Bank may be involved from time to time in various routine legal proceedings incidental to its business. Neither the Company nor the Bank is engaged in any legal proceeding that is expected to have a material adverse effect on the results of operations or financial position of the Company or the Bank.
 
ITEM 4.
SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

None.
 
PART II

ITEM 5.
MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS, AND ISSUER PURCHASES OF EQUITY
SECURITIES.

Market Information

The Company’s common stock is traded on the Nasdaq National Market System under the symbol “TOFC.” As of February 10, 2006, there were 612 shareholders of record and approximately 2,084 beneficial owners of the common stock.

The following table also presents the high and low sales prices for the common stock on the Nasdaq National Market System by quarter for 2005 and 2004.

High/Low Stock Price
   
2005
 
2004
 
   
High
 
Low
 
High
 
Low
 
                   
1st Quarter
 
$
14.800
 
$
13.900
 
$
15.980
 
$
14.400
 
                           
2nd Quarter
 
$
15.230
 
$
13.100
 
$
14.900
 
$
13.110
 
                           
3rd Quarter
 
$
17.210
 
$
14.820
 
$
14.250
 
$
12.500
 
                           
4th Quarter
 
$
17.250
 
$
14.830
 
$
15.000
 
$
12.930
 

14


Dividends

The Company has not paid cash dividends on its common stock from its inception through Calendar 2005. In December 2005, the Company’s board of directors has approved the payment of dividends commencing in calendar 2006. This was based on an analysis of the Company’s liquidity needs, regulatory and capital requirements, and results of operations. In January 2006, the Company’s board of directors formally approved the payment of a dividend of $0.04/share commencing in the first quarter 2006.

Because the Company is a holding company and substantially all of its assets were held by the Bank at the end of calendar year 2005 the Company’s primary source for dividends is the Bank, and payments and extensions of credit to the Company from the Bank are subject to legal and regulatory limitations, generally based on capital levels and profits, imposed by law and regulatory agencies with authority over the Bank. The ability of the Bank to pay dividends is also subject to its profitability, financial condition, capital expenditures and other cash flow requirements. In addition, under the terms of the debentures issued in connection with certain trust preferred securities due in 2031 and 2036, the Company would be precluded from paying dividends on its common stock (other than dividends in the form of additional shares of common stock) if it is in default under these debentures, if it exercised its right to defer payments of interest on these debentures, or if certain related defaults occurred. As part of the regulatory process, the Trust Company may also only pay dividends to the Company with regulatory approval through calendar 2008. Therefore, the Company's ability to pay dividends to its shareholders will depend primarily on the Bank's ability to pay dividends to the Company.

15


ITEM 6.
 SELECTED FINANCIAL DATA.

Consolidated Summary of Operations and Selected Statistical Data

   
Years ended December 31,
 
($ in thousands, except per share data)
 
2005
 
2004
 
2003
 
2002
 
2001
 
Results of Operations:
                     
Interest income
 
$
29,056
 
$
20,965
 
$
17,826
 
$
16,494
 
$
15,931
 
Interest expense
   
11,493
   
6,649
   
6,061
   
6,444
   
8,102
 
Net interest income
   
17,563
   
14,316
   
11,765
   
10,050
   
7,829
 
Provision for loan losses
   
2,392
   
2,360
   
2,185
   
1,765
   
1,120
 
Noninterest income
   
4,184
   
4,274
   
3,642
   
2,954
   
1,785
 
Noninterest expense
   
14,082
   
12,400
   
10,353
   
8,416
   
6,638
 
Income before income taxes
   
5,273
   
3,830
   
2,869
   
2,823
   
1,856
 
Income taxes expense
   
1,835
   
1,351
   
1,069
   
1,107
   
736
 
Net income
   
3,438
   
2,479
   
1,800
   
1,716
   
1,120
 
                                 
Per Share Data:
                               
Net income: basic
 
$
0.86
 
$
0.63
 
$
0.46
 
$
0.57
 
$
0.44
 
Net income: diluted
   
0.84
   
0.61
   
0.45
   
0.56
   
0.44
 
Book value at end of period
   
11.79
   
10.99
   
10.38
   
9.97
   
9.29
 
Dividends declared
   
n/a
   
n/a
   
n/a
   
n/a
   
n/a
 
                                 
Balance Sheet Data:
                               
Total assets
 
$
557,821
 
$
481,117
 
$
436,469
 
$
377,311
 
$
291,874
 
Total securities available for sale
   
50,642
   
35,025
   
24,325
   
11,171
   
2,384
 
Loans held for sale
   
-
   
-
   
-
   
5,770
   
4,293
 
Total loans
   
450,391
   
400,510
   
376,839
   
321,340
   
232,346
 
Allowance for loan losses
   
5,645
   
5,608
   
5,259
   
4,746
   
3,480
 
Total deposits
   
460,951
   
386,380
   
362,877
   
310,584
   
256,153
 
FHLB advances
   
34,700
   
45,000
   
27,000
   
21,500
   
6,500
 
Junior subordinated debt
   
11,856
   
3,608
   
3,608
   
3,608
   
3,608
 
Stockholders' equity
   
47,268
   
44,013
   
40,909
   
39,175
   
23,505
 
                                 
Performance Ratios:
                               
Return on average assets
   
0.68
%
 
0.54
%
 
0.45
%
 
0.53
%
 
0.47
%
Return on average stockholders' equity
   
7.52
%
 
5.89
%
 
4.53
%
 
5.90
%
 
4.88
%
Net interest margin
   
3.70
%
 
3.31
%
 
3.04
%
 
3.17
%
 
3.33
%
Efficiency ratio
   
64.75
%
 
66.70
%
 
67.20
%
 
64.72
%
 
69.04
%
                                 
Asset Quality Ratios:
                               
Nonperforming loans to total loans
   
0.49
%
 
0.56
%
 
0.51
%
 
0.22
%
 
0.35
%
Nonperforming assets to total assets
   
0.44
%
 
0.56
%
 
0.45
%
 
0.19
%
 
0.28
%
Net charge-offs to average loans
   
0.55
%
 
0.52
%
 
0.47
%
 
0.18
%
 
0.00
%
Allowance for loan losses to total loans
   
1.25
%
 
1.40
%
 
1.40
%
 
1.48
%
 
1.50
%
                                 
Liquidity and Capital Ratios:
                               
Loan to deposit ratio
   
97.71
%
 
103.66
%
 
103.85
%
 
103.46
%
 
90.71
%
Total stockholders' equity to total assets
   
8.47
%
 
9.15
%
 
9.37
%
 
10.38
%
 
8.05
%
Total risk-based capital
   
13.23
%
 
12.29
%
 
12.66
%
 
13.86
%
 
12.12
%
Tier 1 leverage risk-based capital
   
12.16
%
 
11.08
%
 
11.44
%
 
12.61
%
 
10.87
%
Tier 1 leverage capital
   
11.08
%
 
9.87
%
 
10.26
%
 
11.75
%
 
10.02
%
 
n/a - not applicable

16


ITEM 7.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATION.

Introduction

The following discussion presents management’s discussion and analysis of the consolidated financial condition and results of operations of the Company as of December 31, 2005 and 2004 and for the years ended December 31, 2005, 2004 and 2003. This discussion should be read in conjunction with the Company’s audited consolidated financial statements and the related notes appearing elsewhere in this report. Dollar figures in the following tables and discussion are shown and referred to in thousands, except for share data.

Forward-Looking Statements

This report includes "forward-looking statements." All statements regarding the Company's anticipated results or expectations, including its business plan and strategies are intended to be forward-looking statements within the meaning of the safe harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995. Typically, forward looking statements are predictive and are not statements of historical fact and the words "anticipates," "believes," "estimates," "seeks," "expects," "plans," "intends," and similar expressions, as they relate to the Company, the Bank or its management, are intended to identify forward-looking statements. Although the Company believes that the expectations reflected in these forward-looking statements are reasonable and have based these expectations on its beliefs as well as assumptions it has made, these expectations may prove to be incorrect. Important factors that could cause actual results to differ materially from the Company's expectations include, without limitation, the following:

·    the Company’s dependence on key banking and management personnel;
·    the risk of losses due to loan defaults by larger commercial loan customers or a significant number of borrowers;
·    the Company’s dependence on a favorable local economy in the Bank’s primary service area;
·    the effect of banking regulation on the Bank’s ability to grow and compete;
·    the effect of changes in federal economic and monetary policies and local competition on the Bank’s ability to attract deposits, make loans and achieve satisfactory interest spreads;
·    general changes in economic conditions, including interest rates and real estate values; and
·    restrictions imposed on the Company by regulators or regulations of the banking industry.

Readers are also directed to the “Risk Factors” section of this report for additional other risks and uncertainties.

17


Critical Accounting Policies

The discussion and analysis of the Company's financial condition and results of operations are based upon its consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America. The preparation of these financial statements requires the Company to make estimates and judgments that affect the reported amount of assets and liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities at the date of its financial statements. Actual results may differ from these estimates under different assumptions or conditions. Certain policies inherently have a greater reliance on the use of estimates, and as such have a greater possibility of producing results that could be materially different than originally reported. Critical accounting policies are defined as those that are reflective of significant judgments and uncertainties, and potentially result in materially different results under different assumptions and conditions. Management believes that its critical accounting policies are limited to those described below. For a detailed discussion on the application of these and other accounting policies, see Note 1 -- Summary of Significant Accounting Policies to the audited consolidated financial statements included in this report.

Allowance for Loan Losses. The Company’s allowance for loan losses represents management’s estimate of probable incurred losses inherent in the loan portfolio at the balance sheet date. Additions to the allowance may result from recording provision for loan losses and recoveries, while charge offs are deducted from the allowance. Allocation of the allowance is made for analytical purposes only, and the entire allowance is available to absorb any loan charged off.
 
The Company has an established process for determining the adequacy of the allowance for loan losses that relies on various procedures and pieces of information to arrive at a range of probable outcomes. No single statistic or measurement, in itself, determines the adequacy of the allowance. The allowance has two components: identified specific allocations and a percentage allocation based on loss history for different loan groups.

To determine the allocated component of the allowance, the Company combines estimated allowances required for specifically identified loans that are analyzed individually and loans that are analyzed on a group basis. First, management allocates specific portions of the allowance for loan losses based on identifiable problem loans. Problem loans are identified through a loan risk rating system and monitored through watchlist reporting. Specific allocations of allowance for loan losses are determined for each identified credit based on delinquency rates, collateral and other risk factors identified for that credit. Second, management’s evaluation of the allowance for different loan groups is based on consideration of actual loss experience, the present and prospective financial condition of borrowers, industry concentrations within the loan portfolio and general economic conditions, and absent the availability of some of those factors, based upon peer industry data of comparable banks. Lastly, the unallocated component of the allowance is maintained to supplement the allocated component and to recognize the imprecision of estimating and measuring loss when evaluating loss allocations for individual loans or pools of loans. The allocated and the unallocated components represent the total allowance for loan losses that would adequately cover losses inherent in the loan portfolio.

The determination of the level of allowance and, correspondingly, the provision for loan losses, rests upon estimates and assumptions, including past loan loss experience, the nature and volume of the portfolio, information about specific borrower situations and estimated collateral values, economic conditions and other factors. Loan losses are charged against the allowance when management believes the uncollectibility of a loan is confirmed. A loan is impaired when full payment under the loan terms is not expected. Impairment is evaluated in the aggregate for smaller-balance loans of a similar nature such as residential mortgage and consumer loans, and on an individual loan basis for other loans. Commercial loans and mortgage loans secured by other properties are evaluated individually for impairment. When analysis of a borrower's operating results and financial condition indicates that underlying cash flows of the borrower's business are not adequate to meet its debt service requirements, the loan is evaluated for impairment. If a loan is impaired, a portion of the allowance is allocated so that the loan is reported, net, at the present value of estimated future cash flows using the loan's existing interest rate or at the fair value of collateral if repayment is expected solely from the collateral.

There are many factors affecting the allowance for loan losses; some are quantitative while others require qualitative judgment. Although management believes its process for determining the allowance adequately considers all of the potential factors that could potentially result in credit losses, the process includes subjective elements and may be susceptible to significant change. To the extent actual outcomes differ from management estimates, additional provision for loan losses could be required that could adversely affect earnings or financial position in future periods.

18


Financial Condition

The Company experienced significant growth during 2005. Total assets of the Company were $557,821 at December 31, 2005 compared to $481,117 at December 31, 2004, an increase of $76,704 or 15.9%. The significant increase in assets was mainly attributable to growth in the loan portfolio and was funded by a significant growth in deposits and FHLB advances. Asset growth has been substantial during each year since the Bank began operations. Management anticipates that, in the near-term, assets will increase at a rate similar to the Bank's historical trends as management continues to market its institution, products and banking expertise, deliver a high level of customer service and develop its branch network.

Earning Assets. The Company’s loan portfolio experienced another year of significant growth during 2005. Loans were $450,391 at December 31, 2005 compared to $400,510 at December 31, 2004, an increase of $49,881, or 12.5%. The loan portfolio, which equaled 85.3% and 86.3% of earning assets at December 31, 2005 and 2004, respectively, was primarily comprised of commercial and commercial real estate loans at both dates. At December 31, 2005, commercial and commercial real estate loans were approximately 78.7% of the loan portfolio and represented loans to business interests generally located within the Bank’s market area. Approximately 46.4% of the loan portfolio at December 31, 2005 consisted of general commercial and industrial loans primarily secured by inventory, receivables and equipment, while 32.3% of the loan portfolio consisted of commercial loans primarily secured by real estate. The largest concentrations of credit within the commercial category are represented by owner-occupied and investment real estate at $217,217 or 48.2% of total loans, and building, development and general contracting at $73.7 million, or 16.4% of total loans. The concentration and growth in commercial credits is in keeping with the Bank’s strategy of focusing a substantial amount of efforts on commercial banking. Business banking is an area of expertise for the Bank’s management and lending team. Residential mortgage and home equity lending, while only 17.9% of loans at December 31, 2005, also experienced significant growth. Consumer loans, while only 3.4% of total loans at December 31, 2005, reflected an increase of 25.7% during 2005 from 2004 levels. Management believes that loan growth should continue as the Bank expands its distribution network during 2006; however, the Company’s main strategy for growth and profitability is expected to come largely from the commercial loan sector. The following table presents loans outstanding as of December 31, 2005, 2004, 2003, 2002 and 2001.

Loans Outstanding
   
December 31,
 
($ in thousands)
 
2005
 
2004
 
2003
 
2002
 
2001
 
                       
Commercial
 
$
208,868
 
$
189,717
 
$
198,063
 
$
185,250
 
$
133,675
 
Commercial real estate
   
145,559
   
124,722
   
100,309
   
76,546
   
49,964
 
Residential real estate
   
50,293
   
45,081
   
40,648
   
26,097
   
16,740
 
Home equity
   
30,252
   
28,430
   
25,944
   
20,043
   
16,043
 
Consumer
   
15,390
   
12,239
   
11,594
   
13,290
   
15,717
 
Total loans
   
450,362
   
400,189
   
376,558
   
321,226
   
232,139
 
Net deferred loan costs
   
29
   
322
   
280
   
114
   
207
 
Allowance for loan losses
   
(5,645
)
 
(5,608
)
 
(5,259
)
 
(4,746
)
 
(3,480
)
                                 
Net loans
 
$
444,746
 
$
394,903
 
$
371,579
 
$
316,594
 
$
228,866
 

The following table presents the maturity of total loans outstanding as of December 31, 2005, according to scheduled repayments of principal and also based upon repricing opportunities.

19


Maturities of Loans Outstanding
($ in thousands)
 
Within
1 Year
 
1 - 5
Years
 
Over
5 Years
 
Totals
 
                   
Loans - Contractual Maturity Dates:
                 
Commercial
 
$
172,434
 
$
24,554
 
$
11,909
 
$
208,897
 
Commercial real estate
   
112,630
   
25,133
   
7,796
   
145,559
 
Residential real estate
   
19,123
   
19,548
   
11,622
   
50,293
 
Home equity
   
21,291
   
8,378
   
583
   
30,252
 
Consumer
   
11,396
   
3,788
   
206
   
15,390
 
                           
Total loans
 
$
336,874
 
$
81,401
 
$
32,116
 
$
450,391
 
                           
Loan Repricing Opportunities:
                         
Fixed rate
 
$
50,835
 
$
81,401
 
$
32,116
 
$
164,352
 
Variable rate
   
286,039
   
-
   
-
   
286,039
 
                           
Total loans
 
$
336,874
 
$
81,401
 
$
32,116
 
$
450,391
 
 
The Bank’s credit policies establish guidelines to manage credit risk and asset quality. These guidelines include loan review and early identification of problem loans to provide effective loan portfolio administration. The credit policies and procedures are meant to minimize the risk and uncertainties inherent in lending. In following these policies and procedures, the Bank must rely on estimates, appraisals and evaluation of loans and the possibility that changes could occur because of changing economic conditions. Identified problem loans, which exhibit characteristics (financial or otherwise) that could cause the loans to become nonperforming or require restructuring in the future, are included on an internal “watchlist.” Senior management reviews this list regularly and adjusts for changing conditions. At December 31, 2005, there were $33,723 of potential problem loans outstanding classified on the watchlist. At December 31, 2004, there were $29,591 of potential problem loans outstanding classified on the watchlist.

Nonperforming loans at December 31, 2005 were $2,196, including $1,332 of loans placed on nonaccrual status and categorized as impaired, one $744 loan past due 90 days and still accruing but categorized as impaired, and $120 of loans past due 90 days and still accruing which are not categorized as impaired. Total impaired loans are $5,579, which includes all nonaccrual loans plus commercial loans deemed impaired with a balance of $4,247 that are still accruing but restructured. Gross interest for 2005 for nonaccrual loans would have been $203. Interest actually received on nonaccrual loans was $39 resulting in lost interest to date of $164. Nonperforming loans at December 31, 2004 were $2,257, including $1,580 of loans placed on nonaccrual status and categorized as impaired and $677 of loans past due 90 days and still accruing which are not categorized as impaired. Total impaired loans are $5,095, which includes all nonaccrual loans plus commercial loans impaired of $3,515 that are still accruing but restructured. Gross interest for 2004 for nonaccrual loans would have been $147. Interest actually received on nonaccrual loans was $43 resulting in lost interest to date of $104. Nonperforming loans at December 31, 2003 were $1,905, including $1,615 of loans placed on nonaccrual status and categorized as impaired and $290 of loans past due 90 days and still accruing which are not categorized as impaired. Gross interest for 2003 for nonaccrual loans would have been $102. Total impaired loans are $2,156, which includes all nonaccrual loans plus commercial loans impaired of $541 that are still accruing but restructured.

During 2005, the Bank experienced $2,355 in net charged-off loans compared to $2,011 of net charge-offs in 2004 and $1,671 in 2003. The 2005 ratio of net charge-offs to total average loans was 0.55%. Of the loans charged off in 2005, $500 was attributable to one commercial credit. Of the loans charged off during 2004, $1,000 was attributable to one commercial credit. Of the loans charged off during 2003, $600 was attributable to the unauthorized mortgage activity loss and $563 was attributable to one commercial credit, which was identified during the year and restructured at year-end.

In each quarter, the allowance for loan losses is adjusted by management to the amount management believes is necessary to maintain the allowance at adequate levels. Management allocates specific portions of the allowance for loan losses to specifically identified problem loans. Management’s evaluation of the allowance is further based on consideration of actual loss experience, the present and prospective financial condition of borrowers, industry concentrations within the portfolio and general economic conditions. Management believes that the present allowance is adequate, based on the broad range of considerations listed above, and further, based upon peer industry data of comparable banks.

20


The following table illustrates the breakdown of the allowance for loan losses by loan type.

Allocation of the Allowance for Loan Losses
($ in thousands)
Loan Type
 
Dec 31,
2005
Alloc.
 
Loan
Type
As a %
of Total
Loans
 
Dec 31,
2004
Alloc.
 
Loan
Type
As a %
of Total
Loans
 
Dec 31,
2003
Alloc.
 
Loan
Type
As a %
of Total
Loans
 
Dec 31,
2002
Alloc.
 
Loan
Type
As a %
of Total
Loans
 
Dec 31,
2001
Alloc.
 
Loan
Type
As a %
of Total
Loans
 
                                           
Commercial
 
$
4,524
    
46.4
%  
$
5,124
    
47.4
%  
$
4,011
    
52.6
%  
$
4,033
   
57.7
%  
$
2,140
    
57.6
%
Commercial real estate
   
796
   
32.3
%
 
137
   
31.1
%
 
751
   
26.6
%
 
199
   
23.8
%
 
405
   
21.5
%
Residential real estate
   
81
   
11.2
%
 
51
   
11.3
%
 
190
   
10.8
%
 
90
   
8.1
%
 
42
   
7.2
%
Home equity
   
183
   
6.7
%
 
33
   
7.1
%
 
85
   
6.9
%
 
125
   
6.3
%
 
80
   
6.9
%
Consumer
   
51
   
3.4
%
 
156
   
3.1
%
 
111
   
3.1
%
 
269
   
4.1
%
 
236
   
6.8
%
Unallocated
   
10
   
n/a
   
107
   
n/a
   
111
   
n/a
   
30
   
n/a
   
577
   
n/a
 
Total allowance for loan losses
 
$
5,645
   
100.0
%  
$
5,608
   
100.0
%
$
5,259
   
100.0
%
$
4,746
   
100.0
%
$
3,480
   
100.0
%
 
See Note 3 to the Consolidated Financial Statements for detail of activity in allowance for loan losses

The primary risk element considered by management with respect to each installment and residential real estate loan is lack of timely payment. Management has a reporting system that monitors past due loans and has adopted policies to pursue its creditor’s rights in order to preserve the Bank’s position. The primary risk elements with respect to commercial loans are the financial condition of the borrower, the sufficiency of collateral, and lack of timely payment. Management has a policy of requesting and reviewing periodic financial statements from its commercial loan customers, and periodically reviews the sufficiency of collateral and its value.

Although management considers the allowance for loan losses to be adequate to absorb losses that are incurred, there can be no assurance that charge-offs in future periods will not exceed the allowance. Additionally, banking regulators can require an increase to the allowance for loan losses if they deem necessary to satisfy regulatory safety and soundness concerns. The Company experienced $2,483 of charge-offs and $128 of recoveries during 2005. The Company experienced $2,057 of charge-offs and $46 of recoveries during 2004 and $1,705 of charge-offs and $34 of recoveries during 2003. Prior to 2003, the Company only experienced an aggregate amount of $505 in loan charge-offs during its first four years of operations.

Total Securities Portfolio
 
December 31,
 
($ in thousands)
 
2005
Net
Carrying Value
 
2004
Net
Carrying Value
 
2003
Net
Carrying Value
 
               
U.S. Government agency debt obligations
 
$
17,683
 
$
14,926
 
$
9,052
 
Obligations of states and political subdivisions
   
14,015
   
12,797
   
7,854
 
Mortgage-backed securites
   
18,944
   
7,302
   
7,419
 
                     
Total securities
 
$
50,642
 
$
35,025
 
$
24,325
 
 
Securities available for sale at fair value increased during 2005, and totaled $50,642 at December 31, 2005 compared to $35,025 at December 31, 2004 and $24,325 at December 31, 2003. The Company maintains a modest securities portfolio to provide for secondary liquidity and for interest rate risk management. During both 2005 and 2004, the Company again expanded the size and length of maturity of the portfolio as it continued to develop a more diversified portfolio. The portfolio will continue to include some short-term liquid holdings from time to time as loan demand remains strong and more liquidity is needed. Since the inception of the Company, all securities have been designated as “available for sale” as defined in Statement of Financial Accounting Standards (“SFAS”) No.115 Accounting for Certain Investments in Debt and Equity Securities. Securities designated as available for sale are stated at fair value, with the unrealized gains and losses, net of income tax, reported as a separate component of stockholders’ equity. A net unrealized loss on this portfolio was recorded at December 31, 2005 in the amount of $(340) compared to a net unrealized gain in the amount of $34 at December 2004, and a net unrealized gain of $42 at December 31, 2003. There were no interest-bearing deposits with other banks at December 31, 2005, 2004, or 2003. The table above presents the total securities portfolio as of December 31, 2005, 2004 and 2003. During 2005, the Company sold $2,999 of available for sale agency securities and recorded a $(34) loss from the sales. During 2004, the Company sold $6,507 of available for sale agency securities and recorded a $154 gain from the sales. During 2003, the Company sold $3,175 of available for sale agency securities and recorded a $191 gain from the sales.

21


Federal funds sold, consisting of excess funds sold overnight to correspondent banks, and short-term investments and interest-bearing deposits, consisting of certificates of deposit with maturities less than 90 days and interest-bearing accounts at correspondent banks, are used to manage daily liquidity needs and interest rate sensitivity. Together, these short-term assets, which recorded a decrease of $1,732 during 2005, were $23,582 and $25,314 at December 31, 2005 and 2004, respectively. At December 31, 2005 and 2004, these short-term assets were approximately 4.1% and 5.5% of earning assets, respectively.

Source of Funds

The Bank’s major source of funds is from core deposits of local businesses, governmental and municipal public fund entities, and consumers within the market area. The Bank also generates certificates of deposit through national out-of-market sources (outside Allen and surrounding counties) developed during 2004 and 2005. The out-of-market deposits are generated through negotiated transaction with brokers. Total deposits were $460,951 at December 31, 2005 and $386,380 at December 31, 2004, an increase of $74,571, or 19.3%.

Noninterest-bearing deposits totaled $66,743 at December 31, 2005, a 15.5% increase from $57,800 at December 31, 2004. At December 31, 2005, noninterest-bearing deposits were approximately 14.5% of total deposits, a decrease from the 2004 level of 15.0%. Noninterest-bearing deposits at December 31, 2005 were comprised of $62,016 in business checking accounts, $645 in public funds and $4,082 in consumer accounts.

Interest-bearing deposits grew during 2005 and were $394,208 at December 31, 2005, a 20.0% increase over $328,580 at December 31, 2004. Interest-bearing deposits at December 31, 2005 were comprised of approximately 19.4% in money market accounts, 11.9% in interest-bearing checking and savings accounts, and 68.7% in certificates of deposit. The December 31, 2005 percentages reflect a modest change in the deposit mix from 2004, when the percentages were 22.5%, 12.4%, and 65.1%, respectively. In 2005, all deposit categories reflected balance increases over 2004 levels with the exception of certificates of deposits less than $100. The most significant increase from 2004 was in of certificates of deposit over $100. CDs under $100 decreased by $4,660 from 2004 year-end levels and CDs $100 and over increased by $61,824. The balance of money market accounts at December 31, 2005 was $76,438 compared to $74,018 at December 31, 2004, an increase of $2,420. While total interest-bearing deposits increased $65,629 from 2004, mainly a result of new accounts established in the business and consumer sectors, the shift in interest-bearing deposits from money markets to CDs was reflective of the low interest rate environment as customers from all segments sought better returns. The total of interest-bearing deposits at December 31, 2005 reflected $189,332 in business accounts, $181,719 in consumer accounts and $23,157 in public fund accounts compared to $158,158, $133,724 and $36,698, respectively, at December 31, 2004. As of December 31, 2005, the Company had $206,444 in certificates of deposit of $100 or more, of which $57,887 mature within three months; $49,549 mature over three months through twelve months; and $ 99,008 mature over twelve months.

Short-term borrowings at December 31, 2005 were $0, a decrease from $200 at December 31, 2004. The balance at December 31, 2004 was entirely comprised of overnight federal funds purchased from one correspondent bank. This borrowing was paid off in full during the first quarter of 2005. In addition to federal funds purchased, the Company also had borrowings in the amount of $34,700 in Federal Home Loan Bank (“FHLB”) callable and bullet advances at December 31, 2005 compared to $45,000 at December 31, 2004. The decrease of $10,300 in FHLB borrowings from the 2004 levels was a result of the Company’s efforts to diversify its funding base and desire to lock in funding costs. The FHLB bullet advances mature in various years from March 2006 to June 2010. There was $2,500 in FHLB callable advances outstanding at December 31, 2005. The callable advance matures in 2011, and contains a quarterly call feature.

22


The Company had $11,856 and $3,608 aggregate principal amount in junior subordinated debenture outstanding at December 31, 2005 and 2004, respectively. The Company’s has two statutory trust subsidiaries. TCT1 sold a private placement offering of $3,500 in Trust Preferred Securities on November 16, 2001. TCT2 sold a private placement offering of $8,000 in Trust Preferred Securities on December 5, 2005. The proceeds were loaned to the Company in exchange for junior subordinated debentures with similar terms to the Trust Preferred Securities. These securities are considered Tier I capital (with certain limitations applicable) under current regulatory guidelines.

The junior subordinated debentures are subject to mandatory redemption, in whole or in part, upon repayment of the Trust Preferred Securities at maturity or their earlier redemption at the par amount. The maturity date of the Trust Preferred Securities issued by TCT1 is November 15, 2031. Subject to the Company having received prior approval of the Federal Reserve Bank, if then required, the Trust Preferred Securities are redeemable prior to the maturity date beginning November 15, 2006 and each year thereafter at the option of the Company. The Company anticipates redeeming these securities on November 15, 2006. The maturity date of the Trust Preferred Securities issued by TCT2 is December 4, 2035. Subject to the Company having received prior approval of the Federal Reserve Bank, if then required, the Trust Preferred Securities are redeemable prior to the maturity date beginning December 4, 2010 and each year thereafter at the option of the Company.

Stockholders’ equity was $47,268 at December 31, 2005 and $44,013 at December 31, 2004. The increase of $3,255 was mainly attributable to 2005 net income of $3,439 and $54 from the net exercise of stock options. The only other item affecting stockholders’ equity was a $(238) change in net unrealized appreciation/(depreciation) on securities available for sale, net of tax. At December 31, 2005, the Company had a balance of $9,479 in retained earnings while at December 31, 2004 the balance was $6,040, an increase of $3,439 from 2004 due to net income generated during 2005. See “Results of Operations.”


Results of Operations

Summary. The Company reported net income of $3,439, or $.84 per diluted share, for the year ended December 31, 2005. This reflects an increase in net income from $2,479 in 2004 and net income of $1,800 posted during 2003. Net income per diluted share reflects a $0.23 increase from the $.61 reported in 2004 and a $.39 increase from the $.45 posted in 2003.

The 2005 results reflected a 38.7% growth in net income compared to 2004. The improvement in net income over 2005 was mainly the result of substantial revenue growth due to loan volume growth along with increases in interest rates. Net interest income in 2005 was $17,563 compared to $14,316 in 2004, an increase of $3,247 due mainly from an increase in loans outstanding and the increase in interest rates. Noninterest income in 2005 was $4,183 compared to $4,274 in 2004, a decrease of $91. The decrease was due primarily an $860 insurance settlement received during the fourth quarter 2004. Taking the insurance settlement into consideration, all noninterest income categories increased during 2005 except for loan broker fees which decreased by $62. Loan broker fees decreased due to a conscious decision by the Company to keep more residential loans in its own portfolio versus brokering them for a third party. Loan production volume was virtually the same as in 2004. Offsetting the improvements in revenue during 2005 was a slight $32 increase from 2004 in the provision for loan losses and a $1,682 increase in noninterest expenses related mainly to infrastructure growth costs for compensation, occupancy and equipment. Loan and professional expenses decreased by $459 during 2005 due primarily to the settlement and payment of administrative expenses relating to the insurance settlement activity during 2004.
 
The asset growth of the Company is expected to result in an increased level of net interest income, which, coupled with noninterest income, is expected to exceed the growth and level of noninterest expense and provision for loan losses.

Net Interest Income. Net interest income, the difference between revenue generated from earning assets and the interest cost of funding those assets, is the Company’s primary source of earnings. Interest income and interest expense for the year ended December 31, 2005 were $29,056 and $11,493, respectively, netting $17,563 in net interest income. Interest income and interest expense for the year ended December 31, 2004 were $20,965 and $6,649, respectively, resulting in $14,316 in net interest income. Interest income and interest expense for the year ended December 31, 2003 totaled $17,826 and $6,060, respectively, providing for net interest income of $11,765. The substantial increase of $3,247 in net interest income in 2005 from 2004 and the increase over net interest income from 2003 were primarily attributable to an increase in the loans outstanding in both years, as well as an increase in the prime-lending rate during 2004 and 2005.

23


The net yield on average earning assets during 2005 was 3.70% compared to 3.31% for 2004 and 3.04% for 2003. The increase in margin during 2005 was attributable to net interest spread expansion caused by the increase in general interest rates and its effects on the Company’s mostly variable rate mix of loans. Management anticipates that margins will continue to slightly improve due to the Company’s current asset-sensitive balance sheet, assuming interest rates increase. The Company is also planning to increase its percentage of fixed rate loans and shorten the term of any out of market deposits and borrowings during 2006 to help offset any potential negative effects of interest rate decreases.
 
The level of net interest income is primarily a function of asset size, as the weighted-average interest rate received on earning assets is greater than the weighted average interest cost of funding sources; however, factors such as types of assets and liabilities, interest rate risk, liquidity, and customer behavior also impact net interest income as well as the net yield.

The following table reflects the average balance, interest earned or paid, and yields or costs of the Company’s assets, liabilities and stockholders’ equity during 2005, 2004 and 2003.
 
24

 
Average Balance,
                                     
Interest and Yield/
 
2005
 
2004
 
2003
 
Cost Analysis
     
Interest
         
Interest
         
Interest
     
   
Average
 
Earned
 
Yield
 
Average
 
Earned
 
Yield
 
Average
 
Earned
 
Yield
 
($ in thousands)
 
Balance
 
or Paid
 
or Cost
 
Balance
 
or Paid
 
or Cost
 
Balance
 
or Paid
 
or Cost
 
Assets
                                     
Short-term investments and interest-earning deposits
 
$
12,139
 
$
399
   
3.29
%  
$
4,998
 
$
65
   
1.30
%  
$
5,659
 
$
62
   
1.10
%
Federal funds sold
   
6,364
   
192
   
3.02
%
 
10,418
   
112
   
1.08
%
 
13,795
   
129
   
0.94
%
Securities - taxable
   
25,127
   
1,038
   
4.13
%
 
26,342
   
1,093
   
4.15
%
 
10,906
   
377
   
3.46
%
Securities - tax exempt (1)
   
12,439
   
808
   
6.50
%
 
11,452
   
742
   
6.48
%
 
2,967
   
168
   
5.66
%
Loans held for sale
   
-
   
-
   
0.00
%
 
-
               
777
   
42
   
5.48
%
Loans
   
425,626
   
26,893
   
6.32
%
 
386,587
   
19,205
   
4.97
%
 
354,817
   
17,099
   
4.82
%
Total interest-earning assets
   
481,695
   
29,330
   
6.09
%
 
439,797
   
21,217
   
4.82
%
 
388,921
   
17,877
   
4.60
%
                                                         
Allowance for loan losses
   
(5,821
)
             
(5,272
)
             
(5,362
)
           
Cash and due from banks
   
12,994
               
12,908
               
10,219
             
Other assets
   
15,602
               
10,127
               
9,027
             
Total assets
 
$
504,470
             
$
457,560
             
$
402,805
             
                                                         
Liabilities and Stockholders' Equity
                                                       
Interest-bearing checking
 
$
28,234
 
$
172
   
0.61
$
23,316
 
$
86
   
0.37
$
17,550
 
$
78
   
0.44
%
Savings
   
13,736
   
63
   
0.46
%
 
11,448
   
36
   
0.31
%
 
10,015
   
47
   
0.47
%
Money market
   
73,737
   
1,304
   
1.77
%
 
93,504
   
965
   
1.03
%
 
109,575
   
1,253
   
1.14
%
Certificates of deposit
   
244,066
   
8,760
   
3.59
%
 
200,528
   
4,520
   
2.25
%
 
156,186
   
3,806
   
2.44
%
Short-term borrowings
   
13
   
-
   
0.00
%
 
656
   
9
   
1.37
%
 
1,257
   
13
   
1.03
%
FHLB advances
   
27,427
   
833
   
3.04
%
 
26,680
   
708
   
2.65
%
 
19,579
   
536
   
2.74
%
Junior subordinated debt
   
4,185
   
360
   
8.60
%
 
3,608
   
325
   
9.01
%
 
3,608
   
327
   
9.06
%
Total interest-bearing liabilities
   
391,398
   
11,492
   
2.94
%
 
359,740
   
6,649
   
1.85
%
 
317,770
   
6,060
   
1.91
%
Noninterest-bearing checking
   
65,058
               
53,987
               
44,133
             
Other liabilities
   
2,288
               
1,756
               
1,129
             
Stockholders' equity
   
45,726
               
42,077
               
39,773
             
Total liabilities and stockholders' equity
 
$
504,470
             
$
457,560
             
$
402,805
             
                                                         
Net interest income
       
$
17,838
             
$
14,568
             
$
11,817
       
Rate spread
               
3.15
%
             
2.97
%
             
2.69
%
Net interest income as a percent of average earning assets
               
3.70
%
             
3.31
%
             
3.04
%
 
(1) Computed on a tax equivalent basis for tax equivalent securities using a 34% statutory tax rate.

The following table shows the changes in interest income, interest expense, and net interest income due to variances in rate and volume of average earning assets and interest-bearing liabilities. The change in interest not solely due to changes in rate or volume has been allocated in proportion to the absolute dollar amounts of the change in each.

25


Changes in Net Interest Income Due
To Rate and Volume
   
2005 over 2004
 
($ in thousands)
 
Rate
 
Volume
 
Total
 
Increase (decrease) in interest income:
             
Short-term investments and interest- earning deposits
 
$
173
 
$
161
 
$
334
 
Federal funds sold
   
138
   
(58
)
 
80
 
Securities - taxable
   
(5
)
 
(50
)
 
(55
)
Securities - tax exempt
   
2
   
64
   
66
 
Loans available for sale
   
-
   
-
   
-
 
Loans
   
5,606
   
2,082
   
7,688
 
Net change in interest income
   
5,914
   
2,199
   
8,113
 
Increase (decrease) in interest expense:
         
-
       
Interest-bearing checking
   
65
   
21
   
86
 
Savings
   
19
   
8
   
27
 
Money market
   
576
   
(237
)
 
339
 
Certificates of deposit
   
3,103
   
1,137
   
4,240
 
Short-term borrowings
   
-
   
(9
)
 
(9
)
FHLB advances
   
105
   
20
   
125
 
Trust preferred securities
   
(15
)
 
50
   
35
 
Net change in interest expense
   
3,853
   
990
   
4,843
 
Net change in interest income and interest expense
 
$
2,061
 
$
1,209
 
$
3,270
 
                     
 
   
2004 over 2003 
 
($ in thousands)
   
Rate
   
Volume
   
Total
 
Increase (decrease) in interest income:
                   
Short-term investments and interest- earning deposits
 
$
11
 
$
(8
)
$
3
 
Federal funds sold
   
18
   
(35
)
 
(17
)
Securities - taxable
   
89
   
627
   
716
 
Securities - tax exempt
   
7
   
567
   
574
 
Loans available for sale
   
-
   
(42
)
 
(42
)
Loans
   
540
   
1,566
   
2,106
 
Net change in interest income
   
665
   
2,675
   
3,340
 
Increase (decrease) in interest expense:
                   
Interest-bearing checking
   
(15
)
 
23
   
8
 
Savings
   
(17
)
 
6
   
(11
)
Money market
   
(115
)
 
(173
)
 
(288
)
Certificates of deposit
   
(302
)
 
1,016