| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -21.4M | 0 | -27.6M | -30.9M | -30.2M | ||
| Depreciation | 37.6M | 28.9M | 32.0M | 38.9M | 34.3M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -6.46M | 0 | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | -6.11M | 0 | 0 | 0 | 0 | ||
| Cash From Operations | 3.65M | 1.62M | 1.61M | 3.57M | 2.77M | ||
| Capital Expenditures | -13.4M | -16.7M | -6.58M | -5.33M | -6.29M | ||
| Sale of Assets | 0 | 0 | 0 | 135K | -135K | ||
| Acquisitions | 2.77M | -149K | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -14.0M | 0 | 0 | 0 | 0 | ||
| Cash from Investing | -11.3M | -16.2M | -6.95M | -5.33M | -6.95M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 26.0M | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 26.0M | 11.1M | 10.7M | -350K | 17.8M | ||
| Foreign Exchange Effect | 0 | 159K | 0 | -106K | 31K | ||
| Net Change in Cash | 18.4M | -3.30M | 5.41M | -2.22M | 13.6M | ||
| ||||||