| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 10.7M | 0 | 7.61M | 12.8M | 12.0M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 13.1M | 0 | 5.45M | 5.54M | 6.13M | ||
| Inventories | 236K | 0 | 320K | 246K | 138K | ||
| Pre-paid Expenses | 9.24M | 0 | 19.3M | 15.5M | 15.3M | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Assets | 33.2M | 0 | 32.7M | 34.0M | 33.6M | ||
| Property, Plant & Equipment | 350M | 0 | 372M | 368M | 361M | ||
| Goodwill & Intangibles | 50.6M | 0 | 32.7M | 32.9M | 32.8M | ||
| Other Long-term Assets | 27.9M | 0 | 22.7M | 19.7M | 19.8M | ||
| Total Long-Term Assets | 475M | 0 | 470M | 466M | 459M | ||
| Total Assets | 508M | 0 | 503M | 500M | 493M | ||
| Accounts Payable | 9.11M | 0 | 5.78M | 7.70M | 7.22M | ||
| Accrued Expenses | 32.5M | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 1.90M | 0 | 19.9M | 6.85M | 10.7M | ||
| Other Current Liabilities | 45.0M | 0 | 42.0M | 40.3M | 38.3M | ||
| Total Current Liabilities | 88.9M | 0 | 101M | 94.5M | 90.8M | ||
| Long Term Debt | 314M | 0 | 318M | 317M | 317M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 0 | 70.1M | 72.9M | 72.1M | ||
| Other Long-term Liabilities | 87.6M | 0 | 17.5M | 15.5M | 14.3M | ||
| Total Long-term Liabilities | 402M | 0 | 406M | 406M | 403M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 490M | 0 | 507M | 500M | 494M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 27K | 0 | 23K | 23K | 23K | ||
| Additional Paid-In Capital | -14.7M | 0 | -23.9M | -23.4M | -23.0M | ||
| Retained Earnings | 31.8M | 0 | 19.3M | 21.8M | 20.3M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 830K | 0 | 750K | 993K | 1.25M | ||
| Total Shareholder's Equity | 17.9M | 0 | -3.85M | -600K | -1.41M | ||
| ||||||