| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 3.84M | 0 | 639K | 2.52M | -1.49M | ||
| Depreciation | 12.3M | 0 | 14.3M | 14.3M | 14.4M | ||
| Amortization | -387K | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 1.20M | 0 | -1.00M | -1.47M | -1.00M | ||
| Change In Working Capital | -7.37M | 0 | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 10.0M | 0 | 0 | 0 | 0 | ||
| Cash From Operations | 19.6M | 0 | 22.6M | 28.4M | 7.77M | ||
| Capital Expenditures | -18.6M | 0 | -18.5M | -10.0M | -11.3M | ||
| Sale of Assets | -1.07M | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -17.5M | 0 | 0 | 0 | 0 | ||
| Cash from Investing | -18.6M | 0 | -18.5M | -10.0M | -11.3M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 7K | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 121K | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -582K | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -454K | 0 | -6.64M | -13.5M | 2.60M | ||
| Foreign Exchange Effect | -363K | 0 | -263K | 195K | 214K | ||
| Net Change in Cash | 156K | 0 | -2.79M | 5.15M | -738K | ||
| ||||||