| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 19.8M | 16.3M | 470K | 54.8M | 22.0M | ||
| Depreciation | 15.3M | 16.0M | 16.2M | 16.1M | 16.4M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 101K | -439K | -3.88M | -3.71M | -1.55M | ||
| Change In Working Capital | -78.5M | 39.3M | -61.4M | 0 | 0 | ||
| Other Non Cash Operating Items | 3.07M | 2.70M | -11.8M | 0 | 0 | ||
| Cash From Operations | -40.2M | 73.8M | -12.6M | 109M | 14.6M | ||
| Capital Expenditures | -15.4M | -22.9M | -18.9M | -15.3M | -15.3M | ||
| Sale of Assets | 16K | 3.07M | 3K | 3K | 38K | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -15.4M | -22.9M | 91.8M | 0 | 0 | ||
| Cash from Investing | -15.3M | -19.9M | -18.9M | -15.3M | -15.3M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -14.0M | -9.63M | 49.6M | 0 | 0 | ||
| Net Borrowings | 22.9M | -23.3M | 55.9M | 0 | 0 | ||
| Other Financing Cash Flows | 202K | -413K | 0 | 0 | 0 | ||
| Cash From Financing | 9.15M | -33.3M | 31.6M | -39.0M | 3.71M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -46.4M | 20.6M | 132K | 54.7M | 3.03M | ||
| ||||||