| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 8.68M | 7.62M | 4.68M | 4.68M | 3.70M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -605K | -269K | 137K | -242K | 1.20M | ||
| Change In Working Capital | -30.6M | -5.93M | 24.7M | 0 | 0 | ||
| Other Non Cash Operating Items | 1.68M | 1.48M | -8.05M | 0 | 0 | ||
| Cash From Operations | -20.8M | 2.89M | 34.3M | -2.65M | -43.4M | ||
| Capital Expenditures | -699K | -1.40M | -1.01M | -1.02M | -1.34M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -260K | -1.21M | 3.13M | 0 | 0 | ||
| Cash from Investing | -260K | -1.21M | -21.5M | -8.90M | 4.27M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -3.21M | -3.59M | 13.8M | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 73K | 29K | -273K | 0 | 0 | ||
| Cash From Financing | -3.13M | -3.56M | -3.39M | -3.36M | -3.49M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -24.2M | -1.87M | 9.43M | -14.9M | -42.6M | ||
| ||||||