| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | 46.0M | 57.0M | 77.0M | 33.4M | -5.17M | ||
| Depreciation | 103M | 90.0M | 74.0M | 96.2M | 113M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 5.00M | 11.0M | 1.00M | 15.1M | -18.5M | ||
| Change In Working Capital | 0 | 25.0M | 144M | 0 | 0 | ||
| Other Non Cash Operating Items | 16.0M | -7.00M | 1.00M | 0 | 0 | ||
| Cash From Operations | 171M | 172M | 282M | 66.0M | 54.6M | ||
| Capital Expenditures | -236M | -271M | -176M | -104M | -251M | ||
| Sale of Assets | 5.00M | 3.00M | 1.00M | 795K | 66K | ||
| Acquisitions | 0 | 0 | 0 | 0 | 25.0M | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -223M | -263M | 108M | 0 | 0 | ||
| Cash from Investing | -218M | -260M | 109M | 50.1M | -302M | ||
| Dividends Paid | -53.0M | -50.0M | -22.0M | -55.6M | -39.9M | ||
| Sale / Purchase of Stock | 10.0M | -123M | 14.0M | 0 | 0 | ||
| Net Borrowings | 234M | 179M | -388M | 0 | 0 | ||
| Other Financing Cash Flows | -151M | 100M | -18.0M | 0 | 0 | ||
| Cash From Financing | 40.0M | 106M | -414M | -118M | 252M | ||
| Foreign Exchange Effect | 0 | -3.00M | 7.00M | 795K | -795K | ||
| Net Change in Cash | -8.00M | 15.0M | -15.0M | -795K | 4.24M | ||
| ||||||