| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-MAR 2008 |
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
|
| Net Income | 436M | 318M | 366M | 228M | 265M | ||
| Depreciation | 288M | 299M | 258M | 134M | 275M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 5.00M | 21.0M | 0 | 37.0M | 49.3M | ||
| Change In Working Capital | 6.00M | -102M | 111M | -163M | 0 | ||
| Other Non Cash Operating Items | 167M | 30.0M | 8.00M | 54.0M | 0 | ||
| Cash From Operations | 902M | 572M | 710M | 155M | 671M | ||
| Capital Expenditures | -447M | -627M | -710M | -797M | -893M | ||
| Sale of Assets | 0 | 0 | 20.0M | 3.00M | 0 | ||
| Acquisitions | -2.00M | -2.00M | -2.87B | 214M | -107M | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -338M | -639M | -674M | -1.07B | 0 | ||
| Cash from Investing | -340M | -641M | -3.52B | -852M | -1.16B | ||
| Dividends Paid | -126M | -221M | -38.0M | -90.0M | -145M | ||
| Sale / Purchase of Stock | 9.00M | 1.22B | -48.0M | 787M | 0 | ||
| Net Borrowings | -315M | 376M | 1.77B | 397M | 0 | ||
| Other Financing Cash Flows | -21.0M | 0 | -82.0M | -13.0M | 0 | ||
| Cash From Financing | -453M | 1.37B | 1.60B | 1.08B | 1.20B | ||
| Foreign Exchange Effect | 22.0M | -2.00M | 17.0M | 44.0M | 20.7M | ||
| Net Change in Cash | 131M | 1.30B | -1.20B | 429M | 734M | ||
| ||||||