Cash Flow Statement    (USD)
Annual | Quarterly
QUARTER ENDING 31-MAR
2012
30-JUN
2012
30-SEP
2012
31-DEC
2012
31-MAR
2013
Net Income 366M 286M 382M 320M 461M
Depreciation -1.18B 346M 342M 343M -1.01B
Amortization 0 0 0 0 0
Deferred Taxes -291M 46.0M 128M 38.0M -249M
Change In Working Capital -479M 14.0M 235M 207M -497M
Other Non Cash Operating Items -37.0M 55.0M -15.0M 89.0M -131M
Cash From Operations -3.30B 773M 1.10B 1.02B -2.87B
Capital Expenditures 2.81B -397M -694M -1.04B 1.67B
Sale of Assets 0 0 0 0 0
Acquisitions 0 0 0 -214M 214M
Investments 0 0 0 0 0
Other Investing Activities 2.60B -545M -798M -1.01B 2.06B
Cash from Investing 2.60B -545M -798M -1.23B 2.27B
Dividends Paid 804M -359M -355M -359M 1.10B
Sale / Purchase of Stock 14.0M 4.00M 17.0M -35.0M 586M
Net Borrowings -352M -221M 983M -195M -620M
Other Financing Cash Flows -207M 635M -930M 843M -505M
Cash From Financing 259M 59.0M -285M 254M 562M
Foreign Exchange Effect -18.0M 7.00M -14.0M 4.00M 23.0M
Net Change in Cash -459M 294M 4.00M 57.0M -5.00M




































 




































 




































Data Sources:
Market and financial statement data provided by NASDAQ, BATS Exchange, SEC and Xignite Inc. Industry and operating metrics collected from company filings via EDGAR online. For more information on sources and calculations click here.
Wikinvest © 2006, 2007, 2008, 2009, 2010, 2011, 2012. Use of this site is subject to express Terms of Service, Privacy Policy, and Disclaimer. By continuing past this page, you agree to abide by these terms. Any information provided by Wikinvest, including but not limited to company data, competitors, business analysis, market share, sales revenues and other operating metrics, earnings call analysis, conference call transcripts, industry information, or price targets should not be construed as research, trading tips or recommendations, or investment advice and is provided with no warrants as to its accuracy. Stock market data, including US and International equity symbols, stock quotes, share prices, earnings ratios, and other fundamental data is provided by data partners. Stock market quotes delayed at least 15 minutes for NASDAQ, 20 mins for NYSE and AMEX. Market data by Xignite. See data providers for more details. Company names, products, services and branding cited herein may be trademarks or registered trademarks of their respective owners. The use of trademarks or service marks of another is not a representation that the other is affiliated with, sponsors, is sponsored by, endorses, or is endorsed by Wikinvest.
Powered by MediaWiki