| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-JAN 2006 |
30-APR 2006 |
31-JUL 2006 |
31-OCT 2006 |
31-JAN 2007 |
|
| Total Revenue | 2.87M | 2.47M | 2.76M | 2.38M | 2.33M | ||
| Cost of Revenue | 0 | 0 | 0 | 0 | 0 | ||
| Gross Profit | 2.87M | 2.47M | 2.76M | 2.38M | 2.33M | ||
| Research & Development | 0 | 0 | 0 | 0 | 0 | ||
| SG&A | 0 | 0 | 0 | 0 | 0 | ||
| Amortization & Deprec | 0 | 0 | 0 | 0 | 0 | ||
| Other Expenses | 2.87M | 2.47M | 2.76M | 2.38M | 2.33M | ||
| Total Operating Expenses | 2.87M | 2.47M | 2.76M | 2.38M | 2.33M | ||
| Operating Income | 0 | 0 | 0 | 0 | 0 | ||
| Other Income | 0 | 0 | 0 | 0 | 0 | ||
| EBIT | -58K | -1.23M | -343K | -582K | -904K | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Interest Expense | 430K | 321K | 405K | 333K | 546K | ||
| Income Before Taxes | -489K | -1.55M | -748K | -915K | -1.45M | ||
| Income Taxes | 0 | 1K | 0 | 0 | 800 | ||
| Net Income from Continuing Ops | -489K | -1.56M | -748K | -915K | -1.45M | ||
| Income - Discontinued Ops | 0 | 0 | 0 | 0 | 0 | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | -489K | -1.56M | -748K | -915K | -1.45M | ||
| Preferred Dividends | 0 | 0 | 0 | 0 | 0 | ||
| Net Income to Common | -489K | -1.56M | -748K | -915K | -1.45M | ||
| ||||||