| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | 1.11B | 1.11B | 800M | 942M | 806M | ||
| Depreciation | 337M | 336M | 396M | -1.29B | 210M | ||
| Amortization | -190M | -143M | -133M | 0 | 0 | ||
| Deferred Taxes | -31.0M | 60.0M | 4.00M | -2.00M | 20.0M | ||
| Change In Working Capital | -85.0M | -137M | -233M | 0 | 0 | ||
| Other Non Cash Operating Items | -127M | 48.0M | 362M | 0 | 0 | ||
| Cash From Operations | 1.01B | 1.27B | 1.20B | -3.52B | 1.58B | ||
| Capital Expenditures | -420M | -514M | -505M | 1.50B | -947M | ||
| Sale of Assets | 93.0M | 5.00M | -4.00M | -348M | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 3.00M | -411M | 62.0M | 0 | 0 | ||
| Other Investing Activities | -423M | -497M | -506M | 0 | 0 | ||
| Cash from Investing | -327M | -903M | -448M | 1.72B | -1.01B | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 34.0M | -12.0M | -45.0M | 0 | 0 | ||
| Net Borrowings | -1.32B | -495M | 240M | 0 | 0 | ||
| Other Financing Cash Flows | 7.00M | -7.00M | -809M | 0 | 0 | ||
| Cash From Financing | -1.27B | -514M | -614M | 2.42B | -962M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -591M | -147M | 134M | 617M | -395M | ||
| ||||||