| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | 18.3M | 11.8M | -4.53M | -3.15M | 0 | ||
| Depreciation | 17.5M | 15.4M | 10.2M | 13.5M | 13.6M | ||
| Amortization | 135K | 117K | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -23.7M | -8.78M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 6.83M | 30.9M | 0 | 0 | 0 | ||
| Cash From Operations | 20.2M | 47.9M | 32.1M | 49.0M | 16.2M | ||
| Capital Expenditures | -22.1M | -24.1M | -6.23M | -13.5M | -9.30M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -12.7M | -24.5M | 0 | 0 | 0 | ||
| Cash from Investing | -12.7M | -24.5M | -7.06M | -13.5M | -9.30M | ||
| Dividends Paid | -10.6M | 362K | 941K | 0 | -7.90M | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -23K | -38.2M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 5.50M | 9.55M | 0 | 0 | 0 | ||
| Cash From Financing | -5.09M | -28.3M | -17.4M | 8.64M | 11.7M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 2.41M | -4.92M | 7.65M | 44.1M | 18.6M | ||
| ||||||