| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-MAR 2008 |
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
|
| Cash & Equivalents | 3.20M | 3.46M | 3.30M | 2.44M | 2.23M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 60.3M | 77.5M | 70.2M | 57.0M | 45.9M | ||
| Inventories | 87.8M | 91.3M | 96.0M | 84.6M | 72.4M | ||
| Pre-paid Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 27.3M | 8.41M | 5.23M | 5.20M | 4.43M | ||
| Total Current Assets | 179M | 181M | 175M | 149M | 125M | ||
| Property, Plant & Equipment | 20.2M | 20.4M | 22.7M | 21.9M | 21.2M | ||
| Goodwill & Intangibles | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Assets | 18.9M | 18.1M | 16.0M | 16.1M | 14.2M | ||
| Total Long-Term Assets | 39.2M | 38.6M | 38.7M | 38.0M | 35.3M | ||
| Total Assets | 218M | 219M | 213M | 187M | 160M | ||
| Accounts Payable | 58.8M | 69.7M | 69.3M | 64.8M | 62.5M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 68.9M | 54.1M | 47.8M | 44.0M | 35.9M | ||
| Other Current Liabilities | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Liabilities | 151M | 151M | 147M | 127M | 116M | ||
| Long Term Debt | 87K | 72K | 41K | 877K | 745K | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 0 | 0 | 948K | 0 | ||
| Other Long-term Liabilities | 5.28M | 5.54M | 5.17M | 15.9M | 17.0M | ||
| Total Long-term Liabilities | 5.37M | 5.62M | 5.21M | 17.7M | 17.8M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 156M | 156M | 152M | 145M | 133M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 158K | 158K | 158K | 158K | 158K | ||
| Additional Paid-In Capital | 112M | 112M | 112M | 112M | 109M | ||
| Retained Earnings | -54.3M | -53.8M | -52.4M | -52.3M | -64.2M | ||
| Treasury Stock | -15K | -15K | -15K | -15K | -15K | ||
| Other Equity | 3.23M | 4.43M | 1.45M | -18.1M | -18.5M | ||
| Total Shareholder's Equity | 61.4M | 63.1M | 61.6M | 42.2M | 26.8M | ||
| ||||||