| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 144M | 146M | 168M | 182M | 185M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 122M | 76.3M | 81.4M | 89.8M | 89.1M | ||
| Inventories | 149M | 129M | 121M | 124M | 123M | ||
| Pre-paid Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 59.9M | 58.3M | 53.8M | 52.0M | 48.9M | ||
| Total Current Assets | 475M | 409M | 424M | 448M | 447M | ||
| Property, Plant & Equipment | 419M | 419M | 415M | 413M | 417M | ||
| Goodwill & Intangibles | 36.6M | 34.5M | 33.7M | 32.9M | 32.0M | ||
| Other Long-term Assets | 30.9M | 27.5M | 26.9M | 30.8M | 29.8M | ||
| Total Long-Term Assets | 487M | 481M | 475M | 477M | 479M | ||
| Total Assets | 962M | 890M | 900M | 925M | 925M | ||
| Accounts Payable | 160M | 82.2M | 102M | 118M | 111M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Liabilities | 132M | 119M | 109M | 116M | 119M | ||
| Total Current Liabilities | 292M | 201M | 211M | 234M | 230M | ||
| Long Term Debt | 0 | 0 | 0 | 0 | 0 | ||
| Capital Lease Obligations | 104M | 104M | 103M | 102M | 102M | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 164M | 183M | 201M | 218M | 235M | ||
| Total Long-term Liabilities | 268M | 287M | 305M | 321M | 337M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 560M | 487M | 515M | 555M | 567M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 0 | 0 | 0 | 0 | 0 | ||
| Additional Paid-In Capital | 544M | 544M | 544M | 544M | 545M | ||
| Retained Earnings | -143M | -142M | -160M | -175M | -187M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 774K | -95K | -295K | 177K | 694K | ||
| Total Shareholder's Equity | 402M | 402M | 384M | 370M | 358M | ||
| ||||||