| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 16.7M | 1.36M | -18.0M | -15.0M | -12.2M | ||
| Depreciation | 10.4M | 13.5M | 9.69M | 9.48M | 10.3M | ||
| Amortization | -119K | 708K | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 443K | 50.8M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 18.5M | -45.7M | 0 | 0 | 0 | ||
| Cash From Operations | 45.9M | 20.6M | 28.8M | 25.7M | 13.7M | ||
| Capital Expenditures | -8.24M | -12.1M | -6.41M | -6.55M | -10.4M | ||
| Sale of Assets | 27K | -2.75M | 0 | 0 | 77K | ||
| Acquisitions | 0 | 0 | 0 | -5.07M | -37K | ||
| Investments | 0 | -6.97M | 0 | 0 | 0 | ||
| Other Investing Activities | -8.24M | -9.36M | 0 | 0 | 0 | ||
| Cash from Investing | -8.21M | -19.1M | -6.41M | -11.5M | -10.4M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -4.80M | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 4.80M | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 0 | 0 | 0 | 0 | 0 | ||
| Foreign Exchange Effect | -11K | -96K | -9K | 23K | 34K | ||
| Net Change in Cash | 37.7M | 1.47M | 22.3M | 14.1M | 3.34M | ||
| ||||||