| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 11.8M | -34.3M | -15.6M | 3.90M | 10.5M | ||
| Depreciation | 9.55M | 10.4M | 11.2M | 11.4M | 11.9M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -37.6M | 17.7M | 38.3M | 0 | 0 | ||
| Other Non Cash Operating Items | 3.07M | 39.4M | -48.7M | 0 | 0 | ||
| Cash From Operations | -13.2M | 33.2M | 6.43M | 9.73M | 41.8M | ||
| Capital Expenditures | -25.4M | -16.7M | -11.6M | -12.5M | -11.1M | ||
| Sale of Assets | -388K | 0 | 0 | 0 | 0 | ||
| Acquisitions | -278K | -8K | 0 | 0 | -7.98M | ||
| Investments | -2.50M | -26.2M | 50.8M | 0 | 0 | ||
| Other Investing Activities | -19.7M | -23.3M | 85.3M | 0 | 0 | ||
| Cash from Investing | -22.9M | -49.5M | -3.65M | -8.92M | -19.9M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 4.94M | 1.85M | -14.1M | 0 | 0 | ||
| Net Borrowings | 13.0M | -13.0M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 18.0M | -11.2M | 2.13M | 2.83M | 11.6M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -18.1M | -27.4M | 4.92M | 3.65M | 33.5M | ||
| ||||||