| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -160M | -122M | -55.2M | -359M | -102M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -6.44M | -26.4M | -5.52M | -5.89M | -3.43M | ||
| Change In Working Capital | 168M | 116M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 71.4M | 29.1M | 0 | 0 | 0 | ||
| Cash From Operations | 72.4M | -3.50M | 3.33M | -75.0M | -43.4M | ||
| Capital Expenditures | -268K | 52K | 2K | -36K | -71K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -198M | -57.1M | 0 | 0 | 0 | ||
| Other Investing Activities | 156M | 49.7M | 0 | 0 | 0 | ||
| Cash from Investing | -41.3M | -7.35M | -21.9M | 85.2M | 19.3M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 80.0M | -80.0M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -80.0M | 80.0M | 0 | 0 | 0 | ||
| Cash From Financing | 0 | 15K | 0 | 0 | 0 | ||
| Foreign Exchange Effect | -3.01M | 2.96M | 0 | 0 | 0 | ||
| Net Change in Cash | 28.1M | -7.88M | -18.5M | 10.2M | -24.1M | ||
| ||||||