| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 95.5M | 94.6M | 60.5M | 35.1M | 41.7M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 207M | 165M | 127M | 156M | 160M | ||
| Inventories | 0 | 0 | 0 | 0 | 0 | ||
| Pre-paid Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 19.0M | 6.94M | 14.2M | 25.7M | 54.2M | ||
| Total Current Assets | 322M | 267M | 202M | 216M | 256M | ||
| Property, Plant & Equipment | 876M | 803M | 824M | 829M | 838M | ||
| Goodwill & Intangibles | 312M | 107M | 108M | 112M | 118M | ||
| Other Long-term Assets | 29.6M | 25.7M | 23.9M | 24.3M | 24.6M | ||
| Total Long-Term Assets | 1.22B | 936M | 956M | 966M | 981M | ||
| Total Assets | 1.54B | 1.20B | 1.16B | 1.18B | 1.24B | ||
| Accounts Payable | 57.8M | 53.9M | 22.8M | 42.7M | 60.3M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 80.8M | 83.0M | 211M | 188M | 22.3M | ||
| Other Current Liabilities | 128M | 118M | 113M | 142M | 132M | ||
| Total Current Liabilities | 266M | 255M | 347M | 373M | 215M | ||
| Long Term Debt | 753M | 723M | 552M | 517M | 692M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 1.53M | 5.10M | 3.98M | 2.68M | 0 | ||
| Other Long-term Liabilities | 86.6M | 54.6M | 38.4M | 44.1M | 70.3M | ||
| Total Long-term Liabilities | 841M | 783M | 595M | 564M | 762M | ||
| Minority Interest | 17.3M | 21.9M | 18.8M | 13.8M | 12.9M | ||
| Total Liabilities | 1.12B | 1.06B | 961M | 950M | 990M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 155K | 160K | 166K | 196K | 198K | ||
| Additional Paid-In Capital | 263M | 275M | 323M | 330M | 338M | ||
| Retained Earnings | 180M | 30.4M | 24.4M | 28.6M | 38.0M | ||
| Treasury Stock | -17.6M | -17.6M | -17.6M | -17.6M | -17.6M | ||
| Other Equity | -11.5M | -145M | -132M | -109M | -112M | ||
| Total Shareholder's Equity | 414M | 143M | 197M | 232M | 247M | ||
| ||||||