| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 31.0M | -150M | -747K | 4.15M | 9.37M | ||
| Depreciation | 23.1M | 20.9M | -46.8M | 18.4M | 19.2M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -1.75M | -13.2M | 16.0M | -5.63M | 2.32M | ||
| Change In Working Capital | -345K | 10.9M | -19.2M | 0 | 0 | ||
| Other Non Cash Operating Items | -25.3M | 139M | -119M | 0 | 0 | ||
| Cash From Operations | 26.6M | 7.94M | -94.1M | 44.1M | 37.5M | ||
| Capital Expenditures | -15.9M | -28.8M | 86.7M | -29.3M | -18.0M | ||
| Sale of Assets | 0 | -7.02M | 0 | 0 | 0 | ||
| Acquisitions | -76.1M | 858K | 506M | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -18.0M | -18.8M | 85.5M | 0 | 0 | ||
| Cash from Investing | -94.1M | -25.0M | 573M | 134K | -16.8M | ||
| Dividends Paid | 0 | 0 | -6.12M | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | 347K | -12.0M | 0 | 0 | ||
| Net Borrowings | 12.3M | 29.7M | -504M | 0 | 0 | ||
| Other Financing Cash Flows | -379K | 3.37M | 13.1M | 0 | 0 | ||
| Cash From Financing | 12.0M | 33.4M | -504M | -73.1M | -18.5M | ||
| Foreign Exchange Effect | -15.7M | -17.2M | 27.9M | 3.40M | 4.48M | ||
| Net Change in Cash | -71.3M | -855K | 2.74M | -25.4M | 6.66M | ||
| ||||||