| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Total Revenue | 215M | 178M | 122M | 180M | 190M | ||
| Cost of Revenue | 154M | 124M | 117M | 130M | 144M | ||
| Gross Profit | 61.1M | 53.8M | 5.26M | 49.4M | 46.3M | ||
| Research & Development | 0 | 0 | 0 | 0 | 0 | ||
| SG&A | 18.8M | 23.7M | 21.4M | 19.4M | 19.6M | ||
| Amortization & Deprec | 23.1M | 20.9M | 0 | 18.4M | 19.2M | ||
| Other Expenses | -2.53M | 161M | -1.07M | 13.2M | 1.00M | ||
| Total Operating Expenses | 39.3M | 206M | 20.4M | 51.0M | 39.8M | ||
| Operating Income | 21.7M | -152M | -15.1M | -1.66M | 6.48M | ||
| Other Income | 31.5M | 23.3M | 11.0M | 14.3M | 8.73M | ||
| EBIT | 53.2M | -129M | -4.11M | 12.7M | 15.2M | ||
| Minority Interest | 2.85M | 1.56M | 750K | 514K | -859K | ||
| Interest Expense | 11.7M | 13.8M | 10.9M | 11.7M | 8.59M | ||
| Income Before Taxes | 38.6M | -144M | -15.8M | 506K | 7.48M | ||
| Income Taxes | 7.67M | 5.73M | -15.0M | -3.64M | -1.89M | ||
| Net Income from Continuing Ops | 31.0M | -150M | -747K | 4.15M | 9.37M | ||
| Income - Discontinued Ops | 0 | 0 | 0 | 0 | 0 | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | 31.0M | -150M | -747K | 4.15M | 9.37M | ||
| Preferred Dividends | 0 | 0 | 0 | 0 | 0 | ||
| Net Income to Common | 31.0M | -150M | -747K | 4.15M | 9.37M | ||
| ||||||