| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-JUL 2008 |
31-OCT 2008 |
31-JAN 2009 |
30-APR 2009 |
31-JUL 2009 |
|
| Cash & Equivalents | 15.9M | 18.1M | 18.5M | 16.9M | 17.7M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 7.28M | 5.93M | 6.02M | 4.71M | 5.39M | ||
| Inventories | 0 | 0 | 0 | 0 | 0 | ||
| Pre-paid Expenses | 1.73M | 1.30M | 1.14M | 1.27M | 1.23M | ||
| Deferred Tax Assets | 242K | 429K | 252K | 302K | 362K | ||
| Other Current Assets | 0 | 249K | 296K | 333K | 275K | ||
| Total Current Assets | 25.2M | 26.1M | 26.2M | 23.5M | 24.9M | ||
| Property, Plant & Equipment | 1.41M | 1.32M | 1.43M | 1.28M | 1.17M | ||
| Goodwill & Intangibles | 29.9M | 29.3M | 29.4M | 28.7M | 28.1M | ||
| Other Long-term Assets | 338K | 324K | 431K | 494K | 953K | ||
| Total Long-Term Assets | 32.0M | 31.3M | 31.3M | 30.5M | 30.2M | ||
| Total Assets | 57.2M | 57.3M | 57.5M | 54.0M | 55.2M | ||
| Accounts Payable | 1.22M | 1.59M | 704K | 102K | 94K | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Liabilities | 12.3M | 12.2M | 13.3M | 11.4M | 11.1M | ||
| Total Current Liabilities | 17.5M | 17.3M | 17.6M | 14.4M | 15.0M | ||
| Long Term Debt | 0 | 0 | 110K | 141K | 61K | ||
| Capital Lease Obligations | 118K | 77K | 42K | 0 | 0 | ||
| Deferred Income Tax | 0 | 253K | 252K | 302K | 362K | ||
| Other Long-term Liabilities | 666K | 447K | 537K | 504K | 470K | ||
| Total Long-term Liabilities | 784K | 777K | 941K | 947K | 893K | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 18.2M | 18.0M | 18.5M | 15.4M | 15.9M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 90K | 90K | 90K | 90K | 90K | ||
| Additional Paid-In Capital | 253M | 253M | 253M | 253M | 253M | ||
| Retained Earnings | -210M | -209M | -209M | -210M | -209M | ||
| Treasury Stock | -898K | -812K | -879K | -750K | -750K | ||
| Other Equity | -3.47M | -3.87M | -3.95M | -3.99M | -4.15M | ||
| Total Shareholder's Equity | 39.0M | 39.3M | 39.0M | 38.7M | 39.2M | ||
| ||||||