| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 25.0M | 21.1M | 22.1M | 18.0M | 19.5M | ||
| Depreciation | 12.4M | 11.7M | 12.3M | 14.1M | 14.3M | ||
| Amortization | -418K | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 2.60M | 2.42M | 5.91M | 1.19M | 3.23M | ||
| Change In Working Capital | -4.36M | -5.63M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 899K | -3.85M | 0 | 0 | 0 | ||
| Cash From Operations | 36.1M | 25.8M | 58.2M | 32.5M | 40.8M | ||
| Capital Expenditures | -13.5M | -6.37M | -14.2M | -7.07M | -6.97M | ||
| Sale of Assets | 251K | 415K | -737K | 0 | 0 | ||
| Acquisitions | 0 | 0 | -140M | -878K | -4.43M | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -13.5M | -6.37M | 0 | 0 | 0 | ||
| Cash from Investing | -13.3M | -5.96M | -155M | -7.95M | -11.4M | ||
| Dividends Paid | -663K | -663K | -663K | -667K | -666K | ||
| Sale / Purchase of Stock | 62K | 27K | 0 | 0 | 0 | ||
| Net Borrowings | -22.3M | -15.1M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -655K | -265K | 0 | 0 | 0 | ||
| Cash From Financing | -23.5M | -16.0M | 95.1M | -8.48M | -33.6M | ||
| Foreign Exchange Effect | -111K | -52K | -580K | 320K | 357K | ||
| Net Change in Cash | -823K | 3.76M | -2.35M | 16.4M | -3.88M | ||
| ||||||