| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | 9.28M | 15.4M | 12.7M | 7.62M | 11.0M | ||
| Depreciation | 688K | 985K | 1.16M | 1.27M | 1.37M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -2.70M | 481K | 149K | 3.41M | -2.16M | ||
| Change In Working Capital | -4.22M | -2.24M | -9.70M | 10.3M | 0 | ||
| Other Non Cash Operating Items | 2.19M | 2.81M | 2.58M | -11.7M | 0 | ||
| Cash From Operations | 5.25M | 17.5M | 6.91M | 23.0M | 7.09M | ||
| Capital Expenditures | -5.73M | -4.71M | -4.47M | -5.59M | -5.05M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -5.38M | -4.71M | -4.55M | 12.7M | 0 | ||
| Cash from Investing | -5.38M | -4.71M | -4.55M | -761K | -5.07M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 26K | 0 | -1K | -25K | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -4.63M | 20K | -1.05M | 7.88M | 0 | ||
| Cash From Financing | -4.60M | 20K | -1.05M | -3.03M | 271K | ||
| Foreign Exchange Effect | -1K | -16K | 88K | 17K | 2K | ||
| Net Change in Cash | -4.74M | 12.8M | 1.40M | 19.3M | 2.29M | ||
| ||||||