| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2007 |
31-DEC 2007 |
31-MAR 2008 |
30-JUN 2008 |
30-SEP 2008 |
|
| Net Income | 6.63M | -174M | -18.6M | -29.8M | -139M | ||
| Depreciation | 17.7M | 16.4M | 17.1M | 16.8M | 14.1M | ||
| Amortization | 673K | 675K | 705K | 706K | -1.41M | ||
| Deferred Taxes | 0 | -49.1M | 0 | 0 | 0 | ||
| Change In Working Capital | 17.2M | -32.2M | 27.9M | -37.3M | 16.3M | ||
| Other Non Cash Operating Items | 5.78M | 230M | -2.65M | 8.42M | 149M | ||
| Cash From Operations | 47.9M | -8.37M | 24.5M | -41.2M | 38.9M | ||
| Capital Expenditures | -53.0M | -60.6M | -53.8M | -41.2M | -57.5M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -3.22M | -3.54M | -2.97M | -3.01M | -2.93M | ||
| Other Investing Activities | -38.8M | -25.2M | -14.7M | -40.0M | -59.1M | ||
| Cash from Investing | -42.1M | -28.8M | -17.7M | -43.0M | -62.0M | ||
| Dividends Paid | 0 | 440K | 0 | -430K | -250K | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -1.93M | 76.5M | -2.26M | 48.7M | 23.8M | ||
| Other Financing Cash Flows | -220K | -7.59M | -250K | 250K | 4.91M | ||
| Cash From Financing | -2.15M | 69.4M | -2.51M | 48.5M | 28.4M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 3.69M | 32.2M | 4.29M | -35.8M | 5.27M | ||
| ||||||