| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | 69.2M | 41.0M | 27.6M | 25K | 18.8M | ||
| Depreciation | 21.0M | 21.3M | 22.9M | -85.5M | 46.3M | ||
| Amortization | 2.19M | -4.64M | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -21.1M | 9.21M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | -5.73M | 7.36M | 0 | 0 | 0 | ||
| Cash From Operations | 65.6M | 74.2M | 65.5M | -274M | 73.6M | ||
| Capital Expenditures | -2.99M | -17.7M | -179M | 227M | -3.93M | ||
| Sale of Assets | 0 | 0 | 0 | -62.1M | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -2.99M | -17.7M | 0 | 0 | 0 | ||
| Cash from Investing | -2.99M | -17.7M | -179M | 165M | -3.93M | ||
| Dividends Paid | -33.9M | 0 | -33.3M | 67.2M | -31.4M | ||
| Sale / Purchase of Stock | -3.97M | -11.1M | 0 | 0 | 0 | ||
| Net Borrowings | -10.6M | 16.8M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -1.87M | 1.88M | 0 | 0 | 0 | ||
| Cash From Financing | -50.4M | 7.55M | 57.1M | -21.2M | -73.2M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 12.2M | 64.0M | -56.2M | -131M | -3.50M | ||
| ||||||