| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 4.02M | 2.49M | -2.29M | -2.84M | 6.82M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 6.51M | -1.56M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 13.8M | 12.9M | 0 | 0 | 0 | ||
| Cash From Operations | 24.3M | 13.8M | 11.3M | 15.9M | 19.8M | ||
| Capital Expenditures | 23.8M | 39.5M | 2.85M | 8.33M | -11.2M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | -30.7M | -3.20M | -5.14M | -4.80M | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | 23.4M | 43.3M | 0 | 0 | 0 | ||
| Cash from Investing | 23.4M | 12.6M | -376K | 636K | 96.2M | ||
| Dividends Paid | -10.4M | -10.4M | -1.57M | -1.58M | -1.26M | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -41.3M | -13.9M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 5.88M | -914K | 0 | 0 | 0 | ||
| Cash From Financing | -45.8M | -25.2M | -13.1M | -16.4M | -56.7M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 1.89M | 1.20M | -2.17M | 80K | 59.3M | ||
| ||||||