| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 3.91M | 5.32M | 10.3M | 4.47M | 10.5M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 126M | 100M | 76.6M | 90.9M | 93.3M | ||
| Inventories | 36.4M | 32.8M | 31.3M | 31.3M | 30.2M | ||
| Pre-paid Expenses | 5.62M | 3.52M | 5.81M | 5.28M | 4.21M | ||
| Deferred Tax Assets | 16.3M | 11.6M | 13.5M | 14.7M | 12.5M | ||
| Other Current Assets | 9.38M | 13.8M | 10.5M | 10.5M | 6.56M | ||
| Total Current Assets | 197M | 167M | 148M | 157M | 157M | ||
| Property, Plant & Equipment | 276M | 273M | 270M | 266M | 247M | ||
| Goodwill & Intangibles | 191M | 59.2M | 59.2M | 62.8M | 14.1M | ||
| Other Long-term Assets | 9.20M | 8.59M | 7.93M | 7.40M | 6.95M | ||
| Total Long-Term Assets | 476M | 341M | 337M | 336M | 268M | ||
| Total Assets | 674M | 508M | 485M | 494M | 425M | ||
| Accounts Payable | 55.2M | 45.9M | 35.9M | 37.8M | 44.3M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 3.87M | 3.37M | 1.96M | 11.0M | 10.4M | ||
| Other Current Liabilities | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Liabilities | 120M | 104M | 93.9M | 105M | 111M | ||
| Long Term Debt | 296M | 303M | 300M | 300M | 288M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 31.7M | 12.5M | 13.7M | 14.2M | 12.0M | ||
| Other Long-term Liabilities | 8.48M | 8.52M | 8.53M | 8.56M | 7.25M | ||
| Total Long-term Liabilities | 336M | 324M | 322M | 323M | 307M | ||
| Minority Interest | 11.5M | 10.6M | 8.98M | 8.17M | 6.54M | ||
| Total Liabilities | 467M | 438M | 425M | 436M | 425M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 40K | 37K | 38K | 38K | 38K | ||
| Additional Paid-In Capital | 270M | 265M | 266M | 267M | 268M | ||
| Retained Earnings | -60.4M | -193M | -202M | -206M | -264M | ||
| Treasury Stock | -3.02M | -3.13M | -3.25M | -3.28M | -3.28M | ||
| Other Equity | 0 | 0 | 0 | 0 | 0 | ||
| Total Shareholder's Equity | 206M | 69.8M | 60.8M | 57.7M | 221K | ||
| ||||||