| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 1.72M | -132M | -12.6M | -3.99M | -58.1M | ||
| Depreciation | 7.85M | 8.14M | -22.4M | 7.45M | 7.64M | ||
| Amortization | 429K | -1.25M | 0 | 0 | 0 | ||
| Deferred Taxes | 1.18M | -14.5M | 14.1M | -657K | -15K | ||
| Change In Working Capital | -2.12M | 10.3M | -7.74M | 0 | 0 | ||
| Other Non Cash Operating Items | 950K | 140M | -139M | 0 | 0 | ||
| Cash From Operations | 10.0M | 10.2M | -19.5M | -12.1M | 13.9M | ||
| Capital Expenditures | -7.41M | -10.9M | 23.4M | -2.08M | -5.98M | ||
| Sale of Assets | 0 | 4.40M | -4.40M | 0 | 9.12M | ||
| Acquisitions | -4.94M | -1.98M | 15.4M | -4.46M | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -7.47M | -11.0M | 27.7M | 0 | 0 | ||
| Cash from Investing | -12.4M | -8.58M | 34.3M | -6.55M | 3.14M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -474K | -5.66M | 6.38M | 0 | 0 | ||
| Net Borrowings | -2.27M | 5.49M | -6.85M | 0 | 0 | ||
| Other Financing Cash Flows | -150K | 0 | 160K | 0 | 0 | ||
| Cash From Financing | -2.89M | -170K | -246K | 12.8M | -11.0M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -5.29M | 1.42M | 14.5M | -5.87M | 6.06M | ||
| ||||||