| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -1.85M | -1.68M | 328K | 963K | 1.40M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -904K | -827K | -209K | -117K | 233K | ||
| Change In Working Capital | 7.10M | -3.46M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 251K | 2.62M | 0 | 0 | 0 | ||
| Cash From Operations | 4.60M | -3.35M | 424K | 1.37M | 1.46M | ||
| Capital Expenditures | -602K | -575K | -86K | -403K | -242K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -1.24M | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -602K | -575K | 0 | 0 | 0 | ||
| Cash from Investing | -1.84M | -575K | -1.34M | -637K | -304K | ||
| Dividends Paid | -920K | -919K | -917K | -917K | -919K | ||
| Sale / Purchase of Stock | 50K | 53K | 0 | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -870K | -866K | -872K | -878K | -775K | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 1.89M | -4.79M | -1.78M | -148K | 379K | ||
| ||||||