| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -115M | -6.63M | -4.81M | -3.91M | -15.1M | ||
| Depreciation | 157K | 162K | 160K | 163K | 163K | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | -846K | 0 | 0 | -5.08M | ||
| Change In Working Capital | 1.03M | -937K | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 108M | 4.09M | 0 | 0 | 0 | ||
| Cash From Operations | -5.92M | -4.16M | -3.40M | -2.41M | -8.51M | ||
| Capital Expenditures | 229K | -266K | -29K | -45K | -135K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 641K | ||
| Acquisitions | -281K | 290K | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | 230K | -174K | 0 | 0 | 0 | ||
| Cash from Investing | -52K | 116K | 30K | -126K | 640K | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | -181 | 0 | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 0 | -181 | 0 | 46.4M | 0 | ||
| Foreign Exchange Effect | -277K | -1.43M | -285K | 330K | 1.18M | ||
| Net Change in Cash | -6.25M | -5.48M | -3.66M | 44.2M | -6.69M | ||
| ||||||