| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Total Revenue | 0 | 0 | 0 | 0 | 0 | ||
| Cost of Revenue | 5.76M | -816K | 1.72M | 1.90M | 2.53M | ||
| Gross Profit | -5.76M | 816K | -1.72M | -1.90M | -2.53M | ||
| Research & Development | 0 | 0 | 0 | 0 | 0 | ||
| SG&A | 1.24M | 1.08M | 1.06M | 1.67M | 1.21M | ||
| Amortization & Deprec | 157K | 162K | 160K | 163K | 163K | ||
| Other Expenses | 107M | -104M | 1.58M | 419K | 17.1M | ||
| Total Operating Expenses | 108M | -103M | 2.80M | 2.25M | 18.5M | ||
| Operating Income | -114M | 104M | -4.53M | -4.15M | -21.0M | ||
| Other Income | -432K | -112M | -279K | 322K | 838K | ||
| EBIT | -115M | -7.67M | -4.81M | -3.83M | -20.2M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Interest Expense | 122K | -187K | 4K | 79K | 6K | ||
| Income Before Taxes | -115M | -7.48M | -4.81M | -3.91M | -20.2M | ||
| Income Taxes | 0 | -846K | 0 | 0 | -5.08M | ||
| Net Income from Continuing Ops | -115M | -6.63M | -4.81M | -3.91M | -15.1M | ||
| Income - Discontinued Ops | 0 | 0 | 0 | 0 | 0 | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | -115M | -6.63M | -4.81M | -3.91M | -15.1M | ||
| Preferred Dividends | 0 | 0 | 0 | 0 | 0 | ||
| Net Income to Common | -115M | -6.63M | -4.81M | -3.91M | -15.1M | ||
| ||||||