| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2006 |
30-SEP 2006 |
31-DEC 2006 |
31-MAR 2007 |
30-JUN 2007 |
|
| Cash & Equivalents | 3.61M | 3.69M | 913K | 3.45M | 300K | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 181M | 190M | 183M | 175M | 192M | ||
| Inventories | 6.58M | 5.37M | 7.77M | 8.43M | 7.66M | ||
| Pre-paid Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Tax Assets | 12.3M | 12.6M | 25.5M | 25.5M | 25.5M | ||
| Other Current Assets | 21.7M | 23.4M | 36.4M | 33.2M | 26.0M | ||
| Total Current Assets | 225M | 235M | 254M | 246M | 251M | ||
| Property, Plant & Equipment | 467M | 501M | 529M | 535M | 529M | ||
| Goodwill & Intangibles | 90.8M | 91.1M | 94.3M | 95.5M | 95.7M | ||
| Other Long-term Assets | 23.7M | 25.4M | 25.9M | 26.7M | 27.1M | ||
| Total Long-Term Assets | 581M | 618M | 649M | 657M | 652M | ||
| Total Assets | 806M | 853M | 903M | 903M | 904M | ||
| Accounts Payable | 39.2M | 51.5M | 47.8M | 59.3M | 66.1M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 50.3M | 55.1M | 70.6M | 60.5M | 61.0M | ||
| Other Current Liabilities | 140M | 128M | 119M | 123M | 101M | ||
| Total Current Liabilities | 230M | 234M | 237M | 243M | 228M | ||
| Long Term Debt | 204M | 234M | 252M | 255M | 259M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 87.9M | 90.5M | 115M | 113M | 123M | ||
| Other Long-term Liabilities | 43.0M | 45.9M | 43.3M | 42.6M | 40.9M | ||
| Total Long-term Liabilities | 335M | 370M | 410M | 411M | 422M | ||
| Minority Interest | 2.78M | 3.29M | 3.58M | 3.53M | 3.59M | ||
| Total Liabilities | 568M | 608M | 651M | 657M | 654M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 190K | 189K | 190K | 190K | 190K | ||
| Additional Paid-In Capital | 161M | 161M | 162M | 162M | 163M | ||
| Retained Earnings | 117M | 124M | 130M | 128M | 130M | ||
| Treasury Stock | -39.2M | -40.0M | -40.0M | -43.8M | -43.8M | ||
| Other Equity | -17K | -17K | -17K | -17K | -17K | ||
| Total Shareholder's Equity | 239M | 245M | 252M | 246M | 250M | ||
| ||||||