| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
28-FEB 2007 |
31-MAY 2007 |
31-AUG 2007 |
30-NOV 2007 |
29-FEB 2008 |
|
| Cash & Equivalents | 19.5M | 13.0M | 12.1M | 23.3M | 51.8M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 338M | 1.28B | 1.06B | 772M | 350M | ||
| Inventories | 883M | 794M | 613M | 684M | 1.06B | ||
| Pre-paid Expenses | 64.7M | 10.6M | 30.1M | 40.9M | 146M | ||
| Deferred Tax Assets | 28.0M | 27.9M | 29.2M | 31.6M | 29.7M | ||
| Other Current Assets | 8.55M | 10.1M | 8.98M | 7.52M | 8.70M | ||
| Total Current Assets | 1.34B | 2.14B | 1.76B | 1.56B | 1.65B | ||
| Property, Plant & Equipment | 110M | 116M | 119M | 122M | 121M | ||
| Goodwill & Intangibles | 95.2M | 93.8M | 96.6M | 98.4M | 101M | ||
| Other Long-term Assets | 7.24M | 6.91M | 6.67M | 13.5M | 11.3M | ||
| Total Long-Term Assets | 217M | 222M | 228M | 241M | 242M | ||
| Total Assets | 1.56B | 2.36B | 1.98B | 1.80B | 1.89B | ||
| Accounts Payable | 927M | 1.43B | 936M | 675M | 586M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 185M | 313M | 402M | 294M | 114M | ||
| Other Current Liabilities | 2.20M | 39.6M | 48.3M | 26.1M | 438M | ||
| Total Current Liabilities | 1.19B | 1.91B | 1.50B | 1.12B | 1.24B | ||
| Long Term Debt | 172M | 172M | 172M | 394M | 393M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 18.0M | 17.1M | 16.1M | 15.6M | 14.9M | ||
| Other Long-term Liabilities | 6.57M | 9.59M | 11.0M | 14.9M | 17.4M | ||
| Total Long-term Liabilities | 197M | 199M | 199M | 424M | 425M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 1.39B | 2.11B | 1.70B | 1.54B | 1.66B | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 51K | 52K | 52K | 52K | 53K | ||
| Additional Paid-In Capital | 139M | 144M | 154M | 159M | 167M | ||
| Retained Earnings | 27.8M | 103M | 125M | 94.4M | 60.2M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 3.83M | 5.70M | 5.73M | 5.26M | 2.81M | ||
| Total Shareholder's Equity | 170M | 252M | 285M | 258M | 230M | ||
| ||||||