| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
28-FEB 2007 |
31-MAY 2007 |
31-AUG 2007 |
30-NOV 2007 |
29-FEB 2008 |
|
| Total Revenue | 313M | 1.61B | 863M | 498M | 446M | ||
| Cost of Revenue | 259M | 1.36B | 719M | 435M | 393M | ||
| Gross Profit | 53.8M | 245M | 143M | 62.8M | 53.3M | ||
| Research & Development | 0 | 0 | 0 | 0 | 0 | ||
| SG&A | 61.0M | 99.0M | 79.4M | 79.3M | 72.2M | ||
| Amortization & Deprec | 3.93M | 4.90M | 5.14M | 5.80M | 7.70M | ||
| Other Expenses | 48.3M | 0 | 0 | 0 | 193K | ||
| Total Operating Expenses | 113M | 104M | 84.5M | 85.1M | 80.1M | ||
| Operating Income | -59.5M | 141M | 58.8M | -22.3M | -26.9M | ||
| Other Income | 9.03M | 9.30M | 9.96M | 5.27M | 4.87M | ||
| EBIT | -50.5M | 150M | 68.8M | -17.0M | -22.0M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Interest Expense | -39.0M | 8.00M | 11.1M | 14.5M | 11.6M | ||
| Income Before Taxes | -11.4M | 142M | 57.6M | -31.5M | -33.5M | ||
| Income Taxes | -4.01M | 54.6M | 22.6M | -12.5M | -11.4M | ||
| Net Income from Continuing Ops | -7.41M | 87.7M | 35.0M | -19.0M | -22.1M | ||
| Income - Discontinued Ops | 0 | 0 | 0 | 0 | 0 | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | -7.41M | 87.7M | 35.0M | -19.0M | -22.1M | ||
| Preferred Dividends | 0 | 0 | 0 | 0 | 0 | ||
| Net Income to Common | -7.41M | 87.7M | 35.0M | -19.0M | -22.1M | ||
| ||||||