| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 263M | -9.12B | -1.74B | -1.29B | -544M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -340M | -1.85B | 6.53B | -342M | -68.5M | ||
| Change In Working Capital | 41.3B | 71.6B | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | -10.3B | -14.4B | 0 | 0 | 0 | ||
| Cash From Operations | 32.1B | 46.4B | -93.0B | 27.4B | 41.6B | ||
| Capital Expenditures | 131M | -256M | 858M | -115M | -87.1M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 113M | -17.9M | 94.2M | ||
| Investments | 87.0M | -2.06B | 0 | 0 | 0 | ||
| Other Investing Activities | 275M | 1.10B | 0 | 0 | 0 | ||
| Cash from Investing | 362M | -962M | 1.75B | -30.1M | -5.22B | ||
| Dividends Paid | 0 | 0 | 0 | 0 | -20.2M | ||
| Sale / Purchase of Stock | -2.33B | -2.26B | 0 | 0 | 0 | ||
| Net Borrowings | -56.8B | 48.7B | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 23.4B | -38.0B | 0 | 0 | 0 | ||
| Cash From Financing | -35.8B | 8.43B | 10.8B | -27.5B | -15.3B | ||
| Foreign Exchange Effect | 10.6B | -24.2B | 44.2B | -2.42B | -1.35B | ||
| Net Change in Cash | 7.34B | 29.6B | -36.3B | -2.54B | 19.8B | ||
| ||||||