| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-MAR 2008 |
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
|
| Net Income | 2.22M | 7.70M | -493K | -77.2M | -86.0M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 2.55M | 2.61M | 3.23M | -56.1M | 47.7M | ||
| Other Non Cash Operating Items | 43.1M | 46.6M | 63.5M | 156M | -310M | ||
| Cash From Operations | 47.9M | 56.9M | 66.3M | 23.1M | -194M | ||
| Capital Expenditures | -3.30M | -3.76M | -2.60M | -2.81M | 12.5M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -767M | -135M | -510M | -779M | 2.19B | ||
| Other Investing Activities | -164M | -31.1M | 245M | 426M | -475M | ||
| Cash from Investing | -931M | -166M | -266M | -354M | 1.72B | ||
| Dividends Paid | -3.13M | -4.42M | -7.41M | -7.25M | 22.2M | ||
| Sale / Purchase of Stock | 94.7M | 130M | -22K | 327M | -552M | ||
| Net Borrowings | 14.9M | -31.3M | 338M | -1.40M | -320M | ||
| Other Financing Cash Flows | 826M | 66.4M | -179M | 222M | -935M | ||
| Cash From Financing | 932M | 161M | 152M | 541M | -1.79B | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 48.5M | 51.8M | -47.6M | 210M | -263M | ||
| ||||||