| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 1.50M | 3.20M | 9.10M | 300K | -600K | ||
| Depreciation | 4.60M | 4.80M | 6.30M | 6.40M | 6.60M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 1.20M | 5.00M | -1.80M | -800K | 7.70M | ||
| Change In Working Capital | -1.10M | -1.90M | -6.70M | 0 | 0 | ||
| Other Non Cash Operating Items | 1.10M | 9.10M | -1.90M | 0 | 0 | ||
| Cash From Operations | 7.30M | 20.2M | 5.00M | 13.7M | 2.50M | ||
| Capital Expenditures | -10.4M | -7.70M | -18.0M | -8.10M | -16.9M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | -210M | 0 | 0 | -6.80M | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -10.4M | -7.70M | -18.0M | 0 | 0 | ||
| Cash from Investing | -10.4M | -218M | -18.0M | -8.10M | -23.7M | ||
| Dividends Paid | -2.10M | -2.00M | -2.80M | -2.80M | -3.80M | ||
| Sale / Purchase of Stock | 200K | 36.7M | 5.40M | 0 | 0 | ||
| Net Borrowings | 8.90M | 142M | 13.6M | 0 | 0 | ||
| Other Financing Cash Flows | -3.20M | 27.0M | -200K | 0 | 0 | ||
| Cash From Financing | 3.80M | 204M | 16.0M | -9.80M | 19.9M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 700K | 6.50M | 3.00M | -4.20M | -1.30M | ||
| ||||||