| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2006 |
31-DEC 2006 |
31-MAR 2007 |
30-JUN 2007 |
30-SEP 2007 |
|
| Cash & Equivalents | 186M | 263M | 267M | 141M | 173M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 2.19B | 2.08B | 2.27B | 2.40B | 2.60B | ||
| Inventories | 1.60B | 1.66B | 1.70B | 1.75B | 1.89B | ||
| Pre-paid Expenses | 0 | 106M | 0 | 0 | 0 | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Assets | 3.98B | 4.11B | 4.24B | 4.29B | 4.67B | ||
| Property, Plant & Equipment | 8.36B | 9.99B | 9.97B | 10.0B | 8.96B | ||
| Goodwill & Intangibles | 2.54B | 2.61B | 2.60B | 2.14B | 2.24B | ||
| Other Long-term Assets | 3.19B | 1.91B | 2.15B | 1.95B | 3.67B | ||
| Total Long-Term Assets | 14.5B | 15.0B | 15.2B | 14.6B | 15.3B | ||
| Total Assets | 18.5B | 19.1B | 19.4B | 18.9B | 20.0B | ||
| Accounts Payable | 1.72B | 959M | 2.42B | 1.95B | 2.12B | ||
| Accrued Expenses | 0 | 595M | 0 | 0 | 0 | ||
| Short Term Debt | 965M | 826M | 1.43B | 1.51B | 1.71B | ||
| Other Current Liabilities | 0 | 800M | 0 | 0 | 0 | ||
| Total Current Liabilities | 2.68B | 3.18B | 3.84B | 3.46B | 3.82B | ||
| Long Term Debt | 4.95B | 3.97B | 4.32B | 4.13B | 4.45B | ||
| Capital Lease Obligations | 0 | 152M | 0 | 0 | 0 | ||
| Deferred Income Tax | 1.04B | 1.04B | 1.04B | 1.03B | 1.07B | ||
| Other Long-term Liabilities | 827M | 1.13B | 857M | 830M | 848M | ||
| Total Long-term Liabilities | 6.82B | 6.30B | 6.22B | 5.99B | 6.37B | ||
| Minority Interest | 24.0M | 24.0M | 24.0M | 22.0M | 23.0M | ||
| Total Liabilities | 9.50B | 9.48B | 10.1B | 9.45B | 10.2B | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 1.13B | 1.18B | 1.19B | 1.21B | 1.27B | ||
| Additional Paid-In Capital | 1.05B | 1.09B | 1.10B | 1.12B | 0 | ||
| Retained Earnings | 6.55B | 7.08B | 6.82B | 6.62B | 7.15B | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 278M | 250M | 238M | 439M | 1.35B | ||
| Total Shareholder's Equity | 9.01B | 9.60B | 9.35B | 9.38B | 9.77B | ||
| ||||||