| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 2.63M | 3.23M | 2.50M | 2.28M | 3.56M | ||
| Short Term Investments | 4.64M | 3.56M | 3.29M | 2.19M | 1.75M | ||
| Accounts Receivable | 1.90M | 1.41M | 917K | 1.78M | 1.67M | ||
| Inventories | 1.44M | 1.27M | 1.31M | 1.04M | 1.01M | ||
| Pre-paid Expenses | 244K | 145K | 118K | 214K | 301K | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 0 | 417K | 643K | 402K | 337K | ||
| Total Current Assets | 10.8M | 10.0M | 8.78M | 7.91M | 8.62M | ||
| Property, Plant & Equipment | 3.18M | 3.22M | 3.13M | 3.03M | 2.98M | ||
| Goodwill & Intangibles | 451K | 438K | 438K | 425K | 418K | ||
| Other Long-term Assets | 98K | 68K | 76K | 85K | 120K | ||
| Total Long-Term Assets | 3.73M | 3.73M | 3.64M | 3.54M | 3.52M | ||
| Total Assets | 14.6M | 13.8M | 12.4M | 11.5M | 12.1M | ||
| Accounts Payable | 1.43M | 680K | 651K | 334K | 451K | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 110K | 444K | 417K | 389K | 361K | ||
| Other Current Liabilities | 832K | 843K | 1.07M | 949K | 1.09M | ||
| Total Current Liabilities | 2.37M | 2.48M | 2.14M | 1.67M | 1.91M | ||
| Long Term Debt | 361K | 0 | 0 | 0 | 685K | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 0 | 676K | 681K | 0 | ||
| Other Long-term Liabilities | 668K | 672K | 0 | 0 | 0 | ||
| Total Long-term Liabilities | 1.03M | 672K | 676K | 681K | 685K | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 3.40M | 3.15M | 2.81M | 2.35M | 2.59M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 267K | 267K | 267K | 268K | 272K | ||
| Additional Paid-In Capital | 78.5M | 78.7M | 78.8M | 78.9M | 79.8M | ||
| Retained Earnings | -67.6M | -68.3M | -69.4M | -70.1M | -70.5M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 0 | 0 | 0 | -1K | -1K | ||
| Total Shareholder's Equity | 11.2M | 10.6M | 9.61M | 9.10M | 9.55M | ||
| ||||||