| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 65.8M | 45.2M | 83.2M | 95.1M | 64.8M | ||
| Depreciation | 22.3M | 23.8M | 22.7M | 23.0M | 21.3M | ||
| Amortization | 14.7M | 15.4M | 0 | 0 | 0 | ||
| Deferred Taxes | 26.1M | 41.4M | 31.7M | 58.2M | 12.8M | ||
| Change In Working Capital | -78.6M | -64.0M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 13.8M | 18.9M | 0 | 0 | 0 | ||
| Cash From Operations | 64.1M | 80.7M | 221M | 99.9M | 127M | ||
| Capital Expenditures | -16.7M | -29.3M | -9.25M | -12.0M | -13.2M | ||
| Sale of Assets | 2.29M | 6.72M | 1.44M | 2.27M | 49.7M | ||
| Acquisitions | -24.5M | 401K | -6.54M | -3.75M | -3.48M | ||
| Investments | -28.0M | -6.26M | 0 | 0 | 0 | ||
| Other Investing Activities | 4.34M | -27.6M | 0 | 0 | 0 | ||
| Cash from Investing | -45.9M | -26.7M | -14.9M | 75.5M | 2.79M | ||
| Dividends Paid | 0 | 0 | -19.1M | -10.9M | 13.8M | ||
| Sale / Purchase of Stock | -28.8M | 7.87M | 0 | 0 | 0 | ||
| Net Borrowings | -59.9M | -49.5M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 14.2M | -10.1M | 0 | 0 | 0 | ||
| Cash From Financing | -74.5M | -51.7M | -43.0M | -115M | -108M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -56.3M | 2.37M | 163M | 60.5M | 21.7M | ||
| ||||||