| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 2.35M | 599K | -1.88M | -1.15M | -1.64M | ||
| Depreciation | 12.8M | 13.4M | 12.5M | 12.2M | 13.0M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 502K | -536K | -150K | 2.53M | -704K | ||
| Change In Working Capital | 10.5M | 4.83M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 201K | -79K | 0 | 0 | 0 | ||
| Cash From Operations | 26.4M | 18.2M | 4.42M | 17.2M | 5.51M | ||
| Capital Expenditures | -13.1M | -3.49M | -10.6M | -6.00M | -13.7M | ||
| Sale of Assets | 8.41M | 9.16M | 933K | 2.73M | 6.30M | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -13.1M | -3.49M | 0 | 0 | 0 | ||
| Cash from Investing | -4.70M | 5.67M | -9.64M | -3.30M | -7.44M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 28K | 23K | 0 | 0 | 0 | ||
| Net Borrowings | -24.0M | -24.3M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | -19K | 0 | 0 | 0 | ||
| Cash From Financing | -24.0M | -24.3M | 5.58M | -13.4M | 2.09M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -2.34M | -415K | 357K | 500K | 161K | ||
| ||||||